UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): April 24, 2018
LOCKHEED MARTIN CORPORATION
(Exact name of registrant as specified in its charter)
Maryland | 1-11437 | 52-1893632 |
(State or other jurisdiction | (Commission file number) | (I.R.S. Employer |
of incorporation) | Identification No.) | |
6801 Rockledge Drive | ||
Bethesda, Maryland | 20817 | |
(Address of principal executive offices) | (Zip Code) | |
(301) 897-6000 | ||
(Registrant’s telephone number, including area code) | ||
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On April 24, 2018, Lockheed Martin Corporation issued a news release reporting its financial results for the quarter ended March 25, 2018. A copy of the news release is furnished as Exhibit 99.1 to this Current Report on Form 8-K. Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.
Item 9.01. Financial Statements and Exhibits.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Lockheed Martin Corporation | |||
(Registrant) | |||
Date: April 24, 2018 | By: | /s/ Brian P. Colan | |
Brian P. Colan | |||
Vice President and Controller | |||
Exhibit 99.1
News Release
Lockheed Martin Reports First Quarter 2018 Results
• | Net sales of $11.6 billion |
• | Net earnings of $1.2 billion, or $4.02 per share |
• | Generated cash from operations of $632 million after pension contributions of $1.5 billion |
• | Achieved backlog of approximately $105 billion |
• | Updates 2018 outlook for sales, business segment operating profit and earnings per share |
BETHESDA, Md., April 24, 2018 – Lockheed Martin [NYSE: LMT] today reported first quarter 2018 net sales of $11.6 billion, compared to $11.2 billion in the first quarter of 2017. Net earnings in the first quarter of 2018 were $1.2 billion, or $4.02 per share, compared to $789 million, or $2.69 per share, in the first quarter of 2017. Cash from operations in the first quarter of 2018 was $632 million after pension contributions of $1.5 billion, compared to $1.7 billion of cash from operations in the first quarter of 2017.
“Strong operational and program execution in the first quarter allowed us to increase our financial guidance for sales, profit and earnings per share,” said Lockheed Martin Chairman, President and CEO Marillyn Hewson. “Our team remains dedicated to performing with excellence, offering affordable and innovative solutions for our customers, and delivering exceptional value to our shareholders.”
1
Adoption of New Accounting Standards
As previously reported, effective Jan. 1, 2018, the corporation adopted Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers, as amended (commonly referred to as ASC 606), which changed the way the corporation recognizes revenue for certain contracts. In addition, effective Jan. 1, 2018, the corporation adopted ASU 2017-07, Compensation-Retirement Benefits, which changed the income statement presentation of certain components of FAS pension and other postretirement benefit plan expense. The financial results for all periods presented in this news release have been adjusted to reflect the new methods of accounting.
Summary Financial Results
The following table presents the corporation’s summary financial results.
(in millions, except per share data) | Quarters Ended | |||||||||
March 25, 2018 | March 26, 2017 | |||||||||
Net sales | $ | 11,635 | $ | 11,212 | ||||||
Business segment operating profit1 | $ | 1,310 | $ | 1,091 | ||||||
Unallocated items | ||||||||||
FAS/CAS operating adjustment | 451 | 403 | ||||||||
Other, net2 | (36 | ) | (92 | ) | ||||||
Total unallocated items | 415 | 311 | ||||||||
Consolidated operating profit | $ | 1,725 | $ | 1,402 | ||||||
Net earnings1, 2 | $ | 1,157 | $ | 789 | ||||||
Diluted earnings per share1, 2 | $ | 4.02 | $ | 2.69 | ||||||
Cash from operations3 | $ | 632 | $ | 1,666 | ||||||
1 | In the first quarter of 2017, the corporation revised the total estimated costs to complete the EADGE-T contract as a consequence of ongoing performance matters and recorded an additional reserve of $120 million ($74 million, or $0.25 per share, after tax) at its Rotary and Mission Systems business segment. | |||||||||
2 | In the first quarter of 2017, the corporation recognized a $64 million charge ($40 million, or $0.14 per share, after tax), which represents the corporation’s portion of a non-cash asset impairment charge recorded by its equity method investee, Advanced Military Maintenance, Repair and Overhaul Center LLC (AMMROC). | |||||||||
3 | Cash from operations in the first quarter of 2018 included cash contributions of $1.5 billion made to the corporation's qualified defined benefit pension plans and $850 million of net tax refunds. | |||||||||
2
2018 Financial Outlook
The following tables and other sections of this news release contain forward-looking statements, which are based on the corporation’s current expectations. Actual results may differ materially from those projected. It is the corporation’s practice not to incorporate adjustments into its financial outlook for proposed acquisitions, divestitures, ventures, changes in law and new accounting standards until such items have been consummated, enacted or adopted. For additional factors that may impact the corporation’s actual results, refer to the “Forward-Looking Statements” section in this news release.
(in millions, except per share data) | Current Update | January 2018 | ||||
Net sales | $50,350 – $51,850 | $50,000 – $51,500 | ||||
Business segment operating profit | $5,315 – $5,465 | $5,200 – $5,350 | ||||
Net FAS/CAS pension adjustment | ~$1,010 | ~$1,010 | ||||
Diluted earnings per share | $15.80 – $16.10 | $15.20 – $15.50 | ||||
Cash from operations | ≥ $3,000 | ≥ $3,000 | ||||
Qualified Pension Plan Expense
ASU 2017-07 requires entities to record only the service cost component of U.S. GAAP financial accounting standards (FAS) pension and other postretirement benefit plan expense in operating profit and the non-service cost components of FAS pension and other postretirement benefit plan expense (i.e., interest cost, expected return on plan assets, net actuarial gains or losses, and amortization of prior service cost or credits) as part of non-operating income. Previously, the corporation recorded all components of FAS pension and other postretirement benefit plan expense in operating profit as part of cost of sales. The adoption of this standard increases consolidated operating income due to the removal of all components of FAS expense other than service cost and decreases non-operating income by the same amount with no impact to net income. The standard does not impact our U.S. Government cost accounting standards (CAS) expense, which is recorded in the results of each business segment. As a result, our FAS/CAS Adjustment will be split into: FAS/CAS Operating Adjustment and Non-Operating FAS Pension Expense. The amounts in the 2018 Outlook and 2017 Actual columns in the following table reflect the adoption of the standard.
(in millions) | 2018 Outlook | 2017 Actual | ||||||||
Total FAS expense and CAS costs | ||||||||||
FAS pension expense | $ | (1,425 | ) | $ | (1,372 | ) | ||||
Less: CAS pension cost | 2,435 | 2,248 | ||||||||
Net FAS/CAS pension adjustment | $ | 1,010 | $ | 876 | ||||||
Service & non-service cost reconciliation | ||||||||||
FAS pension service cost | $ | (630 | ) | $ | (635 | ) | ||||
Less: CAS pension cost | 2,435 | 2,248 | ||||||||
FAS/CAS operating adjustment | 1,805 | 1,613 | ||||||||
Non-operating FAS pension expense | (795 | ) | (737 | ) | ||||||
Net FAS/CAS pension adjustment | $ | 1,010 | $ | 876 | ||||||
3
Cash Deployment Activities
The corporation’s cash deployment activities in the first quarter of 2018 consisted of the following:
• | making contributions to its pension trust of $1.5 billion, compared to no contributions in the first quarter of 2017; |
• | repurchasing 0.9 million shares for $300 million, compared to 1.9 million shares for $500 million in the first quarter of 2017; |
• | paying cash dividends of $586 million, compared to $544 million in the first quarter of 2017; and |
• | making capital expenditures of $216 million, compared to $170 million in the first quarter of 2017. |
Segment Results
The corporation operates in four business segments organized based on the nature of products and services offered: Aeronautics, Missiles and Fire Control (MFC), Rotary and Mission Systems (RMS) and Space. The following table presents summary operating results of the corporation’s business segments and reconciles these amounts to the corporation’s consolidated financial results.
(in millions) | Quarters Ended | |||||||||
March 25, 2018 | March 26, 2017 | |||||||||
Net sales | ||||||||||
Aeronautics | $ | 4,398 | $ | 4,120 | ||||||
Missiles and Fire Control | 1,677 | 1,549 | ||||||||
Rotary and Mission Systems | 3,223 | 3,127 | ||||||||
Space | 2,337 | 2,416 | ||||||||
Total net sales | $ | 11,635 | $ | 11,212 | ||||||
Operating profit | ||||||||||
Aeronautics | $ | 474 | $ | 439 | ||||||
Missiles and Fire Control | 261 | 234 | ||||||||
Rotary and Mission Systems | 311 | 128 | ||||||||
Space | 264 | 290 | ||||||||
Total business segment operating profit | 1,310 | 1,091 | ||||||||
Unallocated items | ||||||||||
FAS/CAS operating adjustment | 451 | 403 | ||||||||
Other, net | (36 | ) | (92 | ) | ||||||
Total unallocated items | 415 | 311 | ||||||||
Total consolidated operating profit | $ | 1,725 | $ | 1,402 | ||||||
Net sales of the business segments exclude intersegment sales as these activities are eliminated in consolidation. Operating profit of the business segments includes the corporation's share of earnings or losses from equity method investees as the operating activities of the equity method investees are closely aligned with the operations of the corporation’s business segments. In addition, operating profit of the corporation's business segments includes total pension costs recoverable on U.S. Government contracts as determined in accordance with CAS.
4
Operating profit of the business segments excludes the FAS/CAS operating adjustment, which represents the difference between the service cost portion of pension cost recorded in accordance with FAS and CAS pension cost; the non-service cost for all postretirement benefit plans, which is recorded in other non-operating expense, net; expense for stock-based compensation; the effects of items not considered part of management’s evaluation of segment operating performance, such as charges related to significant severance actions and certain asset impairments; gains or losses from significant divestitures; the effects of certain legal settlements; corporate costs not allocated to the corporation’s business segments; and other miscellaneous corporate activities. Changes in net sales and operating profit generally are expressed in terms of volume. Changes in volume refer to increases or decreases in sales or operating profit resulting from varying production activity or service levels on individual contracts. Volume changes in segment operating profit are typically based on the current profit booking rate for a particular contract.
In addition, comparability of the corporation’s segment sales, operating profit and operating margin may be impacted favorably or unfavorably by changes in profit booking rates on the corporation’s contracts for which it recognizes revenue over a period of time using the percentage-of-completion cost-to-cost method to measure progress towards completion. Increases in the profit booking rates, typically referred to as risk retirements, usually relate to revisions in the estimated total costs to fulfill the performance obligations that reflect improved conditions on a particular contract. Conversely, conditions on a particular contract may deteriorate, resulting in an increase in the estimated total costs to fulfill the performance obligations and a reduction in the profit booking rate. Increases or decreases in profit booking rates are recognized in the current period and reflect the inception-to-date effect of such changes. Segment operating profit and margin may also be impacted favorably or unfavorably by other items, which may or may not impact sales. Favorable items may include the positive resolution of contractual matters, cost recoveries on restructuring charges, insurance recoveries and gains on sales of assets. Unfavorable items may include the adverse resolution of contractual matters; restructuring charges, except for significant severance actions which are excluded from segment operating results; reserves for disputes; certain asset impairments; and losses on sales of certain assets.
The corporation’s consolidated net adjustments not related to volume, including net profit booking rate adjustments, represented approximately 32 percent of total segment operating profit in the first quarter of 2018, compared to approximately 27 percent in the first quarter of 2017.
5
Aeronautics
(in millions) | Quarters Ended | |||||||||
March 25, 2018 | March 26, 2017 | |||||||||
Net sales | $ | 4,398 | $ | 4,120 | ||||||
Operating profit | $ | 474 | $ | 439 | ||||||
Operating margin | 10.8 | % | 10.7 | % | ||||||
Aeronautics’ net sales in the first quarter of 2018 increased $278 million, or 7 percent, compared to the same period in 2017. The increase was primarily attributable to higher net sales of approximately $185 million for the F-35 program due to increased volume on production and sustainment; and about $80 million for other combat aircraft modernization programs due to increased volume (primarily the F-16 and F-22 programs).
Aeronautics’ operating profit in the first quarter of 2018 increased $35 million, or 8 percent, compared to the same period in 2017. Operating profit increased approximately $25 million for the F-35 program primarily due to increased volume on production and sustainment; and about $15 million for other combat aircraft modernization programs due to increased risk retirements and volume. Adjustments not related to volume, including net profit booking rate adjustments, were comparable in the first quarters of 2018 and 2017.
6
Missiles and Fire Control
(in millions) | Quarters Ended | |||||||||
March 25, 2018 | March 26, 2017 | |||||||||
Net sales | $ | 1,677 | $ | 1,549 | ||||||
Operating profit | $ | 261 | $ | 234 | ||||||
Operating margin | 15.6 | % | 15.1 | % | ||||||
MFC’s net sales in the first quarter of 2018 increased $128 million, or 8 percent, compared to the same period in 2017. The increase was primarily attributable to higher net sales of approximately $70 million for increased volume on classified programs; and about $50 million for tactical missiles programs due to increased volume (primarily Long Range Stand Off (LRSO) missile and Joint Air-to-Surface Standoff Missile (JASSM).
MFC’s operating profit in the first quarter of 2018 increased $27 million, or 12 percent, compared to the same period in 2017. Operating profit increased approximately $15 million for sensors and global sustainment (previously referred to as fire control) programs due to increased risk retirements, partially offset by lower operating profit due to contract mix (primarily Apache, LANTIRN® and SNIPER®); and about $15 million for air and missile defense programs due to increased risk retirements. Adjustments not related to volume, including net profit booking rate adjustments, were about $45 million higher in the first quarter of 2018 compared to the same period in 2017.
7
Rotary and Mission Systems
(in millions) | Quarters Ended | |||||||||
March 25, 2018 | March 26, 2017 | |||||||||
Net sales | $ | 3,223 | $ | 3,127 | ||||||
Operating profit | $ | 311 | $ | 128 | ||||||
Operating margin | 9.6 | % | 4.1 | % | ||||||
RMS’ net sales in the first quarter of 2018 increased $96 million, or 3 percent, compared to the same period in 2017. The increase was primarily attributable to higher net sales of approximately $95 million for training and logistics solutions (TLS) programs due to higher volume on various programs; about $95 million for integrated warfare systems and sensors (IWSS) programs due to higher volume (primarily radar surveillance systems programs and the Aegis Combat System (Aegis)); and about $90 million for command, control, communications, computers, cyber, combat systems, intelligence, surveillance, and reconnaissance (C6ISR) programs due to higher volume. These increases were partially offset by a decrease of $190 million for Sikorsky helicopter programs due to lower volume for government helicopter programs.
RMS’ operating profit in the first quarter of 2018 increased $183 million, or 143 percent, compared to the same period in 2017. Operating profit increased approximately $120 million for C6ISR programs primarily due a charge for performance matters on the EADGE-T contract, which was recorded in the first quarter of 2017 and did not recur in 2018; about $50 million for Sikorsky helicopter programs primarily due to favorable cost performance; and about $10 million for TLS programs due to higher volume. Operating profit for IWSS programs was comparable in both periods as a $35 million charge for performance matters on a ground based radar program in the first quarter of 2018 was offset by increased risk retirements on other programs. Adjustments not related to volume, including net profit booking rate adjustments, were about $110 million higher in the first quarter of 2018 compared to the same period in 2017.
8
Space
(in millions) | Quarters Ended | |||||||||
March 25, 2018 | March 26, 2017 | |||||||||
Net sales | $ | 2,337 | $ | 2,416 | ||||||
Operating profit | $ | 264 | $ | 290 | ||||||
Operating margin | 11.3 | % | 12.0 | % | ||||||
Space’s net sales in the first quarter of 2018 decreased $79 million, or 3 percent, compared to the same period in 2017. The decrease was primarily attributable to approximately $100 million for government satellite programs (primarily Space Based Infrared System (SBIRS) and Advanced Extremely High Frequency system (AEHF)) due to lower volume; and about $35 million for commercial satellite programs due to lower volume. These decreases were partially offset by an increase of approximately $60 million for strategic missile and defense systems programs due to higher volume from AWE Management Limited (AWE), partially offset by lower volume for Fleet Ballistic Missile (FBM) programs.
Space's operating profit in the first quarter of 2018 decreased $26 million, or 9 percent, compared to the same period in 2017. Operating profit decreased approximately $25 million for strategic missile and defense systems due to lower risk retirements (primarily FBM programs). Operating profit for commercial satellites was comparable in the first quarter of 2018 and 2017, which included a charge for approximately $25 million for a performance matter in both periods. Adjustments not related to volume, including net profit booking rate adjustments, were about $30 million lower in the first quarter of 2018, compared to the same period in 2017.
Total equity earnings recognized by Space (primarily ULA) represented approximately $85 million, or 32 percent, of Space’s operating profit in the first quarter of 2018, compared to approximately $80 million, or 28 percent, in the first quarter of 2017.
9
Income Taxes
The corporation’s effective income tax rate was 14.9 percent in the first quarter of 2018, compared to 23.8 percent in the first quarter of 2017. The rate for the first quarter of 2018 includes the provisional impact of the Tax Cuts and Jobs Act (the Tax Act) enacted in December 2017. The rates for both periods benefited from tax deductions for dividends paid to our defined contribution plans with an employee stock ownership plan feature, tax deductions for employee equity awards, and the research and development tax credit. The rate for the first quarter of 2018 also benefited from the Tax Act’s deduction for foreign derived intangible income. The rate for the first quarter of 2017 benefited from tax deductions for U.S. manufacturing activities, which the Tax Act repealed for years after 2017.
Use of Non-GAAP Financial Measures
This news release contains the following non-generally accepted accounting principles (GAAP) financial measures (as defined by U.S. Securities and Exchange Commission Regulation G). While we believe that these non-GAAP financial measures may be useful in evaluating the financial performance of Lockheed Martin, this information should be considered supplemental and is not a substitute for financial information prepared in accordance with GAAP. In addition, our definitions for non-GAAP financial measures may differ from similarly titled measures used by other companies or analysts.
Business segment operating profit represents the total earnings from our business segments before unallocated income and expense, interest expense, other non-operating income and expenses, and income tax expense. This measure is used by our senior management in evaluating the performance of our business segments. The table below reconciles the non-GAAP measure business segment operating profit with the most directly comparable GAAP financial measure, consolidated operating profit.
2018 Outlook | ||||||
(in millions) | Current Update | January 2018 | ||||
Business segment operating profit (non-GAAP) | $5,315 – $5,465 | $5,200 – $5,350 | ||||
FAS/CAS operating adjustment1 | ~1,805 | ~1,805 | ||||
Other, net2 | ~(175) | ~(175) | ||||
Consolidated operating profit (GAAP) | $6,945 – $7,095 | $6,830 – $6,980 | ||||
1 | Refer to the Qualified Pension Plan Expense table on page 3 of this news release for a detail of the FAS/CAS operating adjustment, which excludes $795 million of expected non-service cost that will be recorded in other non-operating expense, net in accordance with ASU 2017-07. | |||||
2 | Other, net presented above previously included $75 million of expected non-service cost related to the corporation's non-qualified and other postretirement benefit plans, which is recorded in other non-operating expense, net in accordance with ASU 2017-07. | |||||
10
Conference Call Information
Lockheed Martin will webcast live its first quarter 2018 earnings results conference call (listen-only mode) on Tuesday, April 24, 2018, at 11:00 a.m. ET. The live webcast and relevant financial charts will be available for download on the Lockheed Martin Investor Relations website at www.lockheedmartin.com/investor.
For additional information, visit our website: www.lockheedmartin.com.
About Lockheed Martin
Headquartered in Bethesda, Maryland, Lockheed Martin is a global security and aerospace company that employs approximately 100,000 people worldwide and is principally engaged in the research, design, development, manufacture, integration and sustainment of advanced technology systems, products and services.
# # #
Media Contact:
Bill Phelps, 301-897-6308; william.phelps@lmco.com
Investor Relations Contacts:
Greg Gardner, 301-897-6584; greg.m.gardner@lmco.com
Kelly Stevens, 301-897-6455; kelly.stevens@lmco.com
11
Forward-Looking Statements
This news release contains statements that, to the extent they are not recitations of historical fact, constitute forward-looking statements within the meaning of the federal securities laws, and are based on Lockheed Martin’s current expectations and assumptions. The words “believe,” “estimate,” “anticipate,” “project,” “intend,” “expect,” “plan,” “outlook,” “scheduled,” “forecast” and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks and uncertainties. Actual results may differ materially due to factors such as:
• | the corporation’s reliance on contracts with the U.S. Government, which are conditioned upon the availability of funding and can be terminated by the U.S. Government for convenience, and the corporation’s ability to negotiate favorable contract terms; |
• | budget uncertainty; affordability initiatives; the risk of future sequestration under the Budget Control Act of 2011 or other budget cuts; |
• | risks related to the development, production, sustainment, performance, schedule, cost and requirements of complex and technologically advanced programs including the corporation’s largest, the F-35 program; |
• | economic, industry, business and political conditions including their effects on governmental policy (including trade policy and sanctions); |
• | the corporation's success expanding into and doing business in adjacent markets and internationally; the differing risks posed by international sales, including those involving commercial relationships with unfamiliar customers and different cultures; our ability to recover investments, which is frequently dependent upon the successful operation of ventures that we do not control; and changes in foreign national priorities, and foreign government budgets; |
• | the competitive environment for the corporation’s products and services, including increased pricing pressures, competition from outside the aerospace and defense industry, and increased bid protests; |
• | planned production rates for significant programs; compliance with stringent performance and reliability standards; materials availability; |
• | the performance and financial viability of key suppliers, teammates, ventures, venture partners, subcontractors and customers; |
• | the timing and customer acceptance of product deliveries; |
• | the corporation’s ability to continue to innovate and develop new products and to attract and retain key personnel and transfer knowledge to new personnel; the impact of work stoppages or other labor disruptions; |
• | the impact of cyber or other security threats or other disruptions to the corporation’s businesses; |
• | the corporation’s ability to implement and continue capitalization changes such as share repurchases and dividend payments (including the availability of sufficient net earnings to permit such distributions under Maryland law), pension funding as well as the pace and effect of any such capitalization changes; |
• | the corporation’s ability to recover certain costs under U.S. Government contracts and changes in contract mix; |
• | the accuracy of the corporation’s estimates and projections; |
• | movements in interest rates and other changes that may affect pension plan assumptions, equity, the level of the FAS/CAS adjustment and actual returns on pension plan assets; |
• | realizing the anticipated benefits of acquisitions or divestitures, ventures, teaming arrangements or internal reorganizations, and the corporation’s efforts to increase the efficiency of its operations and improve the affordability of its products and services; |
• | risk of an impairment of goodwill, investments or other long-term assets, including the potential impairment of goodwill, intangible assets and inventory recorded as a result of the acquisition of the Sikorsky business if it does not perform as expected, has a deterioration of projected cash flows, negative changes in market factors, including oil and gas trends, or a significant increase in carrying value of the reporting unit; |
12
• | the adequacy of the corporation’s insurance and indemnities; |
• | the effect of changes in (or the interpretation of): legislation, regulation or policy, including those applicable to procurement (including competition from fewer and larger prime contractors), cost allowability or recovery, accounting, taxation (including the impact of the Tax Cuts and Jobs Act), or export; and |
• | the outcome of legal proceedings, bid protests, environmental remediation efforts, government investigations or government allegations that we have failed to comply with law, other contingencies and U.S. Government identification of deficiencies in the corporation’s business systems. |
These are only some of the factors that may affect the forward-looking statements contained in this news release. For a discussion identifying additional important factors that could cause actual results to vary materially from those anticipated in the forward-looking statements, see the corporation’s filings with the U.S. Securities and Exchange Commission (SEC) including, but not limited to, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in the corporation’s Annual Report on Form 10-K for the year ended Dec. 31, 2017. The corporation’s filings may be accessed through the Investor Relations page of its website, www.lockheedmartin.com/investor, or through the website maintained by the SEC at www.sec.gov.
The corporation’s actual financial results likely will be different from those projected due to the inherent nature of projections. Given these uncertainties, forward-looking statements should not be relied on in making investment decisions. The forward-looking statements contained in this news release speak only as of the date of its filing. Except where required by applicable law, the corporation expressly disclaims a duty to provide updates to forward-looking statements after the date of this news release to reflect subsequent events, changed circumstances, changes in expectations, or the estimates and assumptions associated with them. The forward-looking statements in this news release are intended to be subject to the safe harbor protection provided by the federal securities laws.
13
Lockheed Martin Corporation
Consolidated Statements of Earnings1
(unaudited; in millions, except per share data)
Quarters Ended | ||||||||
March 25, 2018 | March 26, 2017 | |||||||
Net sales | $ | 11,635 | $ | 11,212 | ||||
Cost of sales | (9,977 | ) | (9,806 | ) | ||||
Gross profit2 | 1,658 | 1,406 | ||||||
Other income (expense), net3 | 67 | (4 | ) | |||||
Operating profit2, 3 | 1,725 | 1,402 | ||||||
Interest expense | (155 | ) | (155 | ) | ||||
Other non-operating expense, net | (210 | ) | (212 | ) | ||||
Earnings before income taxes | 1,360 | 1,035 | ||||||
Income tax expense | (203 | ) | (246 | ) | ||||
Net earnings2, 3 | $ | 1,157 | $ | 789 | ||||
Effective tax rate | 14.9 | % | 23.8 | % | ||||
Earnings per common share | ||||||||
Basic | $ | 4.05 | $ | 2.72 | ||||
Diluted2, 3 | $ | 4.02 | $ | 2.69 | ||||
Weighted average shares outstanding | ||||||||
Basic | 285.5 | 290.0 | ||||||
Diluted | 287.9 | 292.8 | ||||||
Common shares reported in stockholders' equity at end of period | 284 | 288 | ||||||
1 | The corporation closes its books and records on the last Sunday of the calendar quarter to align its financial closing with its business processes, which was on Mar. 25 for the first quarter of 2018 and Mar. 26 for the first quarter of 2017. The consolidated financial statements and tables of financial information included herein are labeled based on that convention. This practice only affects interim periods, as the corporation's fiscal year ends on Dec. 31. |
2 | In the first quarter of 2017, the corporation revised the total estimated costs to the EADGE-T contract, as a consequence of ongoing performance matters and recorded an additional reserve of $120 million ($74 million, or $0.25 per share, after tax) at its RMS business segment. |
3 | In the first quarter of 2017, the corporation recognized a $64 million charge ($40 million, or $ 0.14 per share, after tax), which represents the corporation’s portion of a non-cash asset impairment charge recorded by the corporation's equity method investee, Advanced Military Maintenance, Repair and Overhaul Center LLC, (AMMROC). |
14
Lockheed Martin Corporation
Business Segment Summary Operating Results
(unaudited; in millions)
Quarters Ended | |||||||||||
March 25, 2018 | March 26, 2017 | % Change | |||||||||
Net sales | |||||||||||
Aeronautics | $ | 4,398 | $ | 4,120 | 7 | % | |||||
Missiles and Fire Control | 1,677 | 1,549 | 8 | % | |||||||
Rotary and Mission Systems | 3,223 | 3,127 | 3 | % | |||||||
Space | 2,337 | 2,416 | (3 | )% | |||||||
Total net sales | $ | 11,635 | $ | 11,212 | 4 | % | |||||
Operating profit | |||||||||||
Aeronautics | $ | 474 | $ | 439 | 8 | % | |||||
Missiles and Fire Control | 261 | 234 | 12 | % | |||||||
Rotary and Mission Systems1 | 311 | 128 | 143 | % | |||||||
Space | 264 | 290 | (9 | )% | |||||||
Total business segment operating profit1 | 1,310 | 1,091 | 20 | % | |||||||
Unallocated items | |||||||||||
FAS/CAS operating adjustment | 451 | 403 | |||||||||
Other, net2 | (36 | ) | (92 | ) | |||||||
Total unallocated items | 415 | 311 | 33 | % | |||||||
Total consolidated operating profit1, 2 | $ | 1,725 | $ | 1,402 | 23 | % | |||||
Operating margin | |||||||||||
Aeronautics | 10.8 | % | 10.7 | % | |||||||
Missiles and Fire Control | 15.6 | % | 15.1 | % | |||||||
Rotary and Mission Systems | 9.6 | % | 4.1 | % | |||||||
Space | 11.3 | % | 12.0 | % | |||||||
Total business segment operating margin | 11.3 | % | 9.7 | % | |||||||
Total consolidated operating margin | 14.8 | % | 12.5 | % | |||||||
1 | In the first quarter of 2017, the corporation revised the total estimated costs to the EADGE-T contract, as a consequence of ongoing performance matters and recorded an additional reserve of $120 million ($74 million, or $0.25 per share, after tax) at its RMS business segment. |
2 | In the first quarter of 2017, the corporation recognized a $64 million charge ($40 million, or $ 0.14 per share, after tax), which represents the corporation’s portion of a non-cash asset impairment charge recorded by the corporation's equity method investee, AMMROC. |
15
Lockheed Martin Corporation
Consolidated Balance Sheets
(unaudited; in millions, except par value)
March 25, 2018 | Dec. 31, 2017 | |||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 2,393 | $ | 2,861 | ||||
Receivables, net | 2,373 | 2,265 | ||||||
Contract assets | 9,405 | 7,992 | ||||||
Inventories | 3,196 | 2,878 | ||||||
Other current assets | 449 | 1,509 | ||||||
Total current assets | 17,816 | 17,505 | ||||||
Property, plant and equipment, net | 5,749 | 5,775 | ||||||
Goodwill | 10,806 | 10,807 | ||||||
Intangible assets, net | 3,730 | 3,797 | ||||||
Deferred income taxes | 3,084 | 3,156 | ||||||
Other noncurrent assets | 5,449 | 5,580 | ||||||
Total assets | $ | 46,634 | $ | 46,620 | ||||
Liabilities and equity | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 2,715 | $ | 1,467 | ||||
Contract liabilities | 6,550 | 7,028 | ||||||
Salaries, benefits and payroll taxes | 1,771 | 1,785 | ||||||
Current maturities of long-term debt | 750 | 750 | ||||||
Other current liabilities | 2,188 | 1,883 | ||||||
Total current liabilities | 13,974 | 12,913 | ||||||
Long-term debt, net | 13,473 | 13,513 | ||||||
Accrued pension liabilities | 14,199 | 15,703 | ||||||
Other postretirement benefit liabilities | 713 | 719 | ||||||
Other noncurrent liabilities | 4,386 | 4,548 | ||||||
Total liabilities | 46,745 | 47,396 | ||||||
Stockholders’ equity | ||||||||
Common stock, $1 par value per share | 284 | 284 | ||||||
Additional paid-in capital | — | — | ||||||
Retained earnings | 14,123 | 11,405 | ||||||
Accumulated other comprehensive loss | (14,589 | ) | (12,539 | ) | ||||
Total stockholders’ deficit | (182 | ) | (850 | ) | ||||
Noncontrolling interests in subsidiary | 71 | 74 | ||||||
Total deficit | (111 | ) | (776 | ) | ||||
Total liabilities and equity | $ | 46,634 | $ | 46,620 | ||||
16
Lockheed Martin Corporation
Consolidated Statements of Cash Flows
(unaudited; in millions)
Quarters Ended | ||||||||
March 25, 2018 | March 26, 2017 | |||||||
Operating activities | ||||||||
Net earnings | $ | 1,157 | $ | 789 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities | ||||||||
Depreciation and amortization | 279 | 285 | ||||||
Stock-based compensation | 38 | 44 | ||||||
Changes in assets and liabilities | ||||||||
Receivables, net | (108 | ) | (799 | ) | ||||
Contract assets | (1,413 | ) | (62 | ) | ||||
Inventories | (318 | ) | (225 | ) | ||||
Accounts payable | 1,290 | 1,111 | ||||||
Contract liabilities | (478 | ) | (185 | ) | ||||
Postretirement benefit plans | (1,145 | ) | 345 | |||||
Income taxes | 1,064 | 175 | ||||||
Other, net | 266 | 188 | ||||||
Net cash provided by operating activities | 632 | 1,666 | ||||||
Investing activities | ||||||||
Capital expenditures | (216 | ) | (170 | ) | ||||
Other, net | 130 | 4 | ||||||
Net cash used for investing activities | (86 | ) | (166 | ) | ||||
Financing activities | ||||||||
Repurchases of common stock | (300 | ) | (500 | ) | ||||
Dividends paid | (586 | ) | (544 | ) | ||||
Proceeds from stock option exercises | 33 | 31 | ||||||
Other, net | (161 | ) | (108 | ) | ||||
Net cash used for financing activities | (1,014 | ) | (1,121 | ) | ||||
Net change in cash and cash equivalents | (468 | ) | 379 | |||||
Cash and cash equivalents at beginning of period | 2,861 | 1,837 | ||||||
Cash and cash equivalents at end of period | $ | 2,393 | $ | 2,216 | ||||
17
Lockheed Martin Corporation
Consolidated Statement of Equity
(unaudited; in millions)
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Total Stockholders' Deficit4 | Noncontrolling Interests in Subsidiary | Total Deficit4 | ||||||||||||||||||||||
Balance at Dec. 31, 2017 | $ | 284 | $ | — | $ | 11,405 | $ | (12,539 | ) | $ | (850 | ) | $ | 74 | $ | (776 | ) | |||||||||||
Net earnings | — | — | 1,157 | — | 1,157 | — | 1,157 | |||||||||||||||||||||
Other comprehensive income, net of tax1 | — | — | — | 358 | 358 | — | 358 | |||||||||||||||||||||
Repurchases of common stock | (1 | ) | (25 | ) | (274 | ) | — | (300 | ) | — | (300 | ) | ||||||||||||||||
Dividends declared2 | — | — | (573 | ) | — | (573 | ) | — | (573 | ) | ||||||||||||||||||
Stock-based awards, ESOP activity and other | 1 | 25 | — | — | 26 | — | 26 | |||||||||||||||||||||
Reclassification of effects from tax reform3 | — | — | 2,408 | (2,408 | ) | — | — | — | ||||||||||||||||||||
Net decrease in noncontrolling interests in subsidiary | — | — | — | — | — | (3 | ) | (3 | ) | |||||||||||||||||||
Balance at March 25, 2018 | $ | 284 | $ | — | $ | 14,123 | $ | (14,589 | ) | $ | (182 | ) | $ | 71 | $ | (111 | ) | |||||||||||
1 | Primarily represents the reclassification adjustment for the recognition of prior period amounts related to pension and other postretirement benefit plans. |
2 | Represents dividends of $2.00 per share declared for the first quarter of 2018. |
3 | In the first quarter of 2018, the corporation adopted ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. Accordingly, the corporation reclassified the stranded income tax effects in accumulated other comprehensive loss resulting from the Tax Act to retained earnings. |
4 | The deficit in equity was predominantly due to a $1.9 billion net one-time charge recorded at Dec. 31, 2017, which was primarily due to the estimated impacts of the enactment of the Tax Act and the annual Dec. 31, 2017 re-measurement adjustment related to the corporation's pension and other postretirement benefit plans of $1.4 billion. Under Maryland law, if a corporation has a deficit in equity, it is still able to pay dividends and make share repurchases in an amount limited to its net earnings in either the current or the preceding fiscal year or from the net earnings for the preceding eight quarters and if it is otherwise able to pay its debts as these come due. |
18
Lockheed Martin Corporation
Operating Data
(unaudited; in millions, except aircraft deliveries)
Backlog | March 25, 2018 | Dec. 31, 2017 | ||||||
Aeronautics | $ | 35,111 | $ | 35,692 | ||||
Missiles and Fire Control | 18,018 | 17,729 | ||||||
Rotary and Mission Systems | 30,096 | 30,030 | ||||||
Space | 21,531 | 22,042 | ||||||
Total backlog | $ | 104,756 | $ | 105,493 | ||||
Quarters Ended | ||||||
Aircraft Deliveries | March 25, 2018 | March 26, 2017 | ||||
F-35 | 14 | 15 | ||||
F-16 | — | 2 | ||||
C-130J | 3 | 5 | ||||
C-5 | 1 | 1 | ||||
Government helicopter programs | 18 | 32 | ||||
Commercial helicopter programs | 1 | — | ||||
International military helicopter programs | 1 | 1 | ||||
19
Lockheed Martin Corporation
Consolidated Statements of Earnings - Adjusted for Impacts of New Accounting Standards
(unaudited; in millions, except per share data)
Quarter Ended March 26, 2017 | Quarter Ended June 25, 2017 | Quarter Ended Sept. 24, 2017 | Quarter Ended Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Historical | Adjustments for New Rev Rec Guidance | Reclassification for New Pension Guidance | Adjusted | Historical | Adjustments for New Rev Rec Guidance | Reclassification for New Pension Guidance | Adjusted | Historical | Adjustments for New Rev Rec Guidance | Reclassification for New Pension Guidance | Adjusted | Historical | Adjustments for New Rev Rec Guidance | Reclassification for New Pension Guidance | Adjusted | ||||||||||||||||||||||||||||||||||||||||||||||||
Aeronautics | $ | 4,106 | $ | 14 | $ | — | $ | 4,120 | $ | 5,225 | $ | (303 | ) | $ | — | $ | 4,922 | $ | 4,771 | $ | (55 | ) | $ | — | $ | 4,716 | $ | 6,046 | $ | (394 | ) | $ | — | $ | 5,652 | ||||||||||||||||||||||||||||
Missiles and Fire Control | 1,489 | 60 | — | 1,549 | 1,637 | 147 | — | 1,784 | 1,793 | 164 | — | 1,957 | 2,293 | (301 | ) | — | 1,992 | ||||||||||||||||||||||||||||||||||||||||||||||
Rotary and Mission Systems | 3,101 | 26 | — | 3,127 | 3,410 | 4 | — | 3,414 | 3,353 | 10 | — | 3,363 | 4,351 | (592 | ) | — | 3,759 | ||||||||||||||||||||||||||||||||||||||||||||||
Space | 2,361 | 55 | — | 2,416 | 2,413 | 30 | — | 2,443 | 2,252 | 53 | — | 2,305 | 2,447 | (6 | ) | — | 2,441 | ||||||||||||||||||||||||||||||||||||||||||||||
Net sales | 11,057 | 155 | — | 11,212 | 12,685 | (122 | ) | — | 12,563 | 12,169 | 172 | — | 12,341 | 15,137 | (1,293 | ) | — | 13,844 | |||||||||||||||||||||||||||||||||||||||||||||
Aeronautics | 436 | 3 | — | 439 | 550 | 17 | — | 567 | 517 | (4 | ) | — | 513 | 661 | (4 | ) | — | 657 | |||||||||||||||||||||||||||||||||||||||||||||
Missiles and Fire Control | 219 | 15 | — | 234 | 268 | (15 | ) | — | 253 | 270 | 28 | — | 298 | 296 | (47 | ) | — | 249 | |||||||||||||||||||||||||||||||||||||||||||||
Rotary and Mission Systems | 108 | 20 | — | 128 | 254 | 17 | — | 271 | 244 | 13 | — | 257 | 299 | (53 | ) | — | 246 | ||||||||||||||||||||||||||||||||||||||||||||||
Space | 288 | 2 | — | 290 | 256 | — | — | 256 | 218 | 1 | — | 219 | 231 | (16 | ) | — | 215 | ||||||||||||||||||||||||||||||||||||||||||||||
Business Segment Operating Profit | 1,051 | 40 | — | 1,091 | 1,328 | 19 | — | 1,347 | 1,249 | 38 | — | 1,287 | 1,487 | (120 | ) | — | 1,367 | ||||||||||||||||||||||||||||||||||||||||||||||
Total Unallocated Items | 98 | — | 213 | 311 | 157 | — | 212 | 369 | 179 | — | 211 | 390 | 372 | — | 210 | 582 | |||||||||||||||||||||||||||||||||||||||||||||||
Total Consolidated Operating Profit | 1,149 | 40 | 213 | 1,402 | 1,485 | 19 | 212 | 1,716 | 1,428 | 38 | 211 | 1,677 | 1,859 | (120 | ) | 210 | 1,949 | ||||||||||||||||||||||||||||||||||||||||||||||
Interest expense | (155 | ) | — | — | (155 | ) | (160 | ) | — | — | (160 | ) | (162 | ) | — | — | (162 | ) | (174 | ) | — | — | (174 | ) | |||||||||||||||||||||||||||||||||||||||
Other non-operating income (expense), net | 1 | — | (213 | ) | (212 | ) | (2 | ) | — | (212 | ) | (214 | ) | (7 | ) | — | (211 | ) | (218 | ) | 7 | — | (210 | ) | (203 | ) | |||||||||||||||||||||||||||||||||||||
Earnings from continuing operations before income taxes | 995 | 40 | — | 1,035 | 1,323 | 19 | — | 1,342 | 1,259 | 38 | — | 1,297 | 1,692 | (120 | ) | — | 1,572 | ||||||||||||||||||||||||||||||||||||||||||||||
Income tax expense | (232 | ) | (14 | ) | — | (246 | ) | (381 | ) | (6 | ) | — | (387 | ) | (320 | ) | (14 | ) | — | (334 | ) | (2,407 | ) | 18 | — | (2,389 | ) | ||||||||||||||||||||||||||||||||||||
Net earnings from continuing operations | 763 | 26 | — | 789 | 942 | 13 | — | 955 | 939 | 24 | — | 963 | (715 | ) | (102 | ) | — | (817 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Net earnings from discontinued operations | — | — | — | — | — | — | — | — | — | — | — | — | 73 | — | — | 73 | |||||||||||||||||||||||||||||||||||||||||||||||
Net earnings | $ | 763 | $ | 26 | $ | — | $ | 789 | $ | 942 | $ | 13 | $ | — | $ | 955 | $ | 939 | $ | 24 | $ | — | $ | 963 | $ | (642 | ) | $ | (102 | ) | $ | — | $ | (744 | ) | ||||||||||||||||||||||||||||
Effective tax rate | 23.3 | % | 23.8 | % | 28.8 | % | 28.8 | % | 25.4 | % | 25.8 | % | 142.3 | % | 152.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Earnings per common share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basic | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Continuing operations | $ | 2.63 | $ | 0.09 | $ | — | $ | 2.72 | $ | 3.27 | $ | 0.04 | $ | — | $ | 3.31 | $ | 3.27 | $ | 0.08 | $ | — | $ | 3.35 | $ | (2.50 | ) | $ | (0.35 | ) | $ | — | $ | (2.85 | ) | ||||||||||||||||||||||||||||
Discontinued operations | — | — | — | — | — | — | — | — | — | — | — | — | 0.25 | — | — | 0.25 | |||||||||||||||||||||||||||||||||||||||||||||||
Basic earnings per common share | $ | 2.63 | $ | 0.09 | $ | — | $ | 2.72 | $ | 3.27 | $ | 0.04 | $ | — | $ | 3.31 | $ | 3.27 | $ | 0.08 | $ | — | $ | 3.35 | $ | (2.25 | ) | $ | (0.35 | ) | $ | — | $ | (2.60 | ) | ||||||||||||||||||||||||||||
Diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Continuing operations | $ | 2.61 | $ | 0.08 | $ | — | $ | 2.69 | $ | 3.23 | $ | 0.05 | $ | — | $ | 3.28 | $ | 3.24 | $ | 0.08 | $ | — | $ | 3.32 | $ | (2.50 | ) | $ | (0.35 | ) | $ | — | $ | (2.85 | ) | ||||||||||||||||||||||||||||
Discontinued operations | — | — | — | — | — | — | — | — | — | — | — | — | 0.25 | — | — | 0.25 | |||||||||||||||||||||||||||||||||||||||||||||||
Diluted earnings per common share | $ | 2.61 | $ | 0.08 | $ | — | $ | 2.69 | $ | 3.23 | $ | 0.05 | $ | — | $ | 3.28 | $ | 3.24 | $ | 0.08 | $ | — | $ | 3.32 | $ | (2.25 | ) | $ | (0.35 | ) | $ | — | $ | (2.60 | ) | ||||||||||||||||||||||||||||
20
Lockheed Martin Corporation
Consolidated Statements of Earnings - Adjusted for Impacts of New Accounting Standards
(unaudited; in millions, except per share data)
Three Months Ended March 26, 2017 | Six Months Ended June 25, 2017 | Nine Months Ended Sept. 24, 2017 | Twelve Months Ended Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Historical | Adjustments for New Rev Rec Guidance | Reclassification for New Pension Guidance | Adjusted | Historical | Adjustments for New Rev Rec Guidance | Reclassification for New Pension Guidance | Adjusted | Historical | Adjustments for New Rev Rec Guidance | Reclassification for New Pension Guidance | Adjusted | Historical | Adjustments for New Rev Rec Guidance | Reclassification for New Pension Guidance | Adjusted | ||||||||||||||||||||||||||||||||||||||||||||||||
Aeronautics | $ | 4,106 | $ | 14 | $ | — | $ | 4,120 | $ | 9,331 | $ | (289 | ) | $ | — | $ | 9,042 | $ | 14,102 | $ | (344 | ) | $ | — | $ | 13,758 | $ | 20,148 | $ | (738 | ) | $ | — | $ | 19,410 | ||||||||||||||||||||||||||||
Missiles and Fire Control | 1,489 | 60 | — | 1,549 | 3,126 | 207 | — | 3,333 | 4,919 | 371 | — | 5,290 | 7,212 | 70 | — | 7,282 | |||||||||||||||||||||||||||||||||||||||||||||||
Rotary and Mission Systems | 3,101 | 26 | — | 3,127 | 6,511 | 30 | — | 6,541 | 9,864 | 40 | — | 9,904 | 14,215 | (552 | ) | — | 13,663 | ||||||||||||||||||||||||||||||||||||||||||||||
Space | 2,361 | 55 | — | 2,416 | 4,774 | 85 | — | 4,859 | 7,026 | 138 | — | 7,164 | 9,473 | 132 | — | 9,605 | |||||||||||||||||||||||||||||||||||||||||||||||
Net sales | 11,057 | 155 | — | 11,212 | 23,742 | 33 | — | 23,775 | 35,911 | 205 | — | 36,116 | 51,048 | (1,088 | ) | — | 49,960 | ||||||||||||||||||||||||||||||||||||||||||||||
Aeronautics | 436 | 3 | — | 439 | 986 | 20 | — | 1,006 | 1,503 | 16 | — | 1,519 | 2,164 | 12 | — | 2,176 | |||||||||||||||||||||||||||||||||||||||||||||||
Missiles and Fire Control | 219 | 15 | — | 234 | 487 | — | — | 487 | 757 | 28 | — | 785 | 1,053 | (19 | ) | — | 1,034 | ||||||||||||||||||||||||||||||||||||||||||||||
Rotary and Mission Systems | 108 | 20 | — | 128 | 362 | 37 | — | 399 | 606 | 50 | — | 656 | 905 | (3 | ) | — | 902 | ||||||||||||||||||||||||||||||||||||||||||||||
Space | 288 | 2 | — | 290 | 544 | 2 | — | 546 | 762 | 3 | — | 765 | 993 | (13 | ) | — | 980 | ||||||||||||||||||||||||||||||||||||||||||||||
Business Segment Operating Profit | 1,051 | 40 | — | 1,091 | 2,379 | 59 | — | 2,438 | 3,628 | 97 | — | 3,725 | 5,115 | (23 | ) | — | 5,092 | ||||||||||||||||||||||||||||||||||||||||||||||
Total Unallocated Items | 98 | — | 213 | 311 | 255 | — | 425 | 680 | 434 | — | 636 | 1,070 | 806 | — | 846 | 1,652 | |||||||||||||||||||||||||||||||||||||||||||||||
Total Consolidated Operating Profit | 1,149 | 40 | 213 | 1,402 | 2,634 | 59 | 425 | 3,118 | 4,062 | 97 | 636 | 4,795 | 5,921 | (23 | ) | 846 | 6,744 | ||||||||||||||||||||||||||||||||||||||||||||||
Interest expense | (155 | ) | — | — | (155 | ) | (315 | ) | — | — | (315 | ) | (477 | ) | — | — | (477 | ) | (651 | ) | — | — | (651 | ) | |||||||||||||||||||||||||||||||||||||||
Other non-operating income (expense), net | 1 | — | (213 | ) | (212 | ) | (1 | ) | — | (425 | ) | (426 | ) | (8 | ) | — | (636 | ) | (644 | ) | (1 | ) | — | (846 | ) | (847 | ) | ||||||||||||||||||||||||||||||||||||
Earnings from continuing operations before income taxes | 995 | 40 | — | 1,035 | 2,318 | 59 | — | 2,377 | 3,577 | 97 | — | 3,674 | 5,269 | (23 | ) | — | 5,246 | ||||||||||||||||||||||||||||||||||||||||||||||
Income tax expense | (232 | ) | (14 | ) | — | (246 | ) | (613 | ) | (20 | ) | — | (633 | ) | (933 | ) | (34 | ) | — | (967 | ) | (3,340 | ) | (16 | ) | — | (3,356 | ) | |||||||||||||||||||||||||||||||||||
Net earnings from continuing operations | 763 | 26 | — | 789 | 1,705 | 39 | — | 1,744 | 2,644 | 63 | — | 2,707 | 1,929 | (39 | ) | — | 1,890 | ||||||||||||||||||||||||||||||||||||||||||||||
Net earnings from discontinued operations | — | — | — | — | — | — | — | — | — | — | — | — | 73 | — | — | 73 | |||||||||||||||||||||||||||||||||||||||||||||||
Net earnings | $ | 763 | $ | 26 | $ | — | $ | 789 | $ | 1,705 | $ | 39 | $ | — | $ | 1,744 | $ | 2,644 | $ | 63 | $ | — | $ | 2,707 | $ | 2,002 | $ | (39 | ) | $ | — | $ | 1,963 | ||||||||||||||||||||||||||||||
Effective tax rate | 23.3 | % | 23.8 | % | 26.4 | % | 26.6 | % | 26.1 | % | 26.3 | % | 63.4 | % | 64.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Earnings per common share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basic | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Continuing operations | $ | 2.63 | $ | 0.09 | $ | — | $ | 2.72 | $ | 5.90 | $ | 0.13 | $ | — | $ | 6.03 | $ | 9.16 | $ | 0.22 | $ | — | $ | 9.38 | $ | 6.70 | $ | (0.14 | ) | $ | — | $ | 6.56 | ||||||||||||||||||||||||||||||
Discontinued operations | — | — | — | — | — | — | — | — | — | — | — | — | 0.26 | — | — | 0.26 | |||||||||||||||||||||||||||||||||||||||||||||||
Basic earnings per common share | $ | 2.63 | $ | 0.09 | $ | — | $ | 2.72 | $ | 5.90 | $ | 0.13 | $ | — | $ | 6.03 | $ | 9.16 | $ | 0.22 | $ | — | $ | 9.38 | $ | 6.96 | $ | (0.14 | ) | $ | — | $ | 6.82 | ||||||||||||||||||||||||||||||
Diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Continuing operations | $ | 2.61 | $ | 0.08 | $ | — | $ | 2.69 | $ | 5.84 | $ | 0.13 | $ | — | $ | 5.97 | $ | 9.08 | $ | 0.21 | $ | — | $ | 9.29 | $ | 6.64 | $ | (0.14 | ) | $ | — | $ | 6.50 | ||||||||||||||||||||||||||||||
Discontinued operations | — | — | — | — | — | — | — | — | — | — | — | — | 0.25 | — | — | 0.25 | |||||||||||||||||||||||||||||||||||||||||||||||
Diluted earnings per common share | $ | 2.61 | $ | 0.08 | $ | — | $ | 2.69 | $ | 5.84 | $ | 0.13 | $ | — | $ | 5.97 | $ | 9.08 | $ | 0.21 | $ | — | $ | 9.29 | $ | 6.89 | $ | (0.14 | ) | $ | — | $ | 6.75 | ||||||||||||||||||||||||||||||
21