================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549


                                   __________


                                    FORM 8-K

                                 CURRENT REPORT
                        PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


       Date of Report (Date of Earliest Event Reported) - March 15, 1995


                                   __________


                          LOCKHEED MARTIN CORPORATION
             (Exact name of registrant as specified in its charter)



           MARYLAND                    1-11437                   52-1893632
                                       -----
 (State or other jurisdiction of   (Commission File Number)     (IRS Employer
         Incorporation)                                      Identification No.)


       6801 ROCKLEDGE DRIVE, BETHESDA, MARYLAND                    20817
      (Address of principal executive offices)                 (Zip Code)



                                (301) 897-6000
             (Registrant's telephone number, including area code)


                                   __________


                                 NOT APPLICABLE
             (Former name or address, if changed since last report)



================================================================================

 
ITEM 5.    OTHER EVENTS

     On March 15, 1995, the stockholders of Lockheed Corporation ("Lockheed")
and the stockholders of Martin Marietta Corporation ("Martin Marietta") approved
the combination of the businesses of Lockheed and the businesses of Martin
Marietta (the "Combination") at the respective special meetings of the
stockholders of these corporations called for this purpose. The Combination is
expected to be consummated as soon as possible in accordance with the terms of
the Joint Proxy Statement Prospectus contained in Lockheed Martin Corporation's
(the "Registrant") Form S-4 Registration Statement (No. 33-57645) filed with the
Securities and Exchange Commission on February 9, 1995.

     The Registrant is filing voluntarily (as Exhibit 99 hereof) its Unaudited
Pro Forma Combined Condensed Financial Statements as of December, 1994, and for
the fiscal year then ended,  and these materials are incorporated herein by
reference.


ITEM 7.    FINANCIAL STATEMENTS AND EXHIBITS

A.   Financial Statements and Related Information

Unaudited Pro Forma Combined Condensed Financial Statements as of December, 
1994, and for the fiscal year then ended.

B.   Exhibits

Exhibit No. Description - ----------- ----------- 99 -- Unaudited Pro Forma Combined Condensed Financial Statements as of December, 1994, and for the fiscal year then ended.
SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. LOCKHEED MARTIN CORPORATION /s/ Marcus C. Bennett ----------------------- Marcus C. Bennett Chief Financial Officer 15 March 1995 -3- INDEX TO EXHIBITS
Exhibit No. Description Page - ----------- ----------- ---- 99 -- Unaudited Pro Forma Combined Condensed Financial Statements as of December, 1994, and for the fiscal year then ended.
-4- EXHIBIT 99 UNAUDITED PRO FORMA COMBINED CONDENSED FINANCIAL STATEMENTS The following unaudited pro forma combined condensed financial statements have been prepared from Lockheed's and Martin Marietta's historical consolidated financial statements using the pooling of interests method of accounting. The unaudited pro forma combined condensed statement of earnings gives effect to the Combination as if it had occurred at the beginning of 1994. The unaudited pro forma combined condensed balance sheet gives effect to the Combination as if it had occurred at the fiscal year end of December 1994. See "Note 1 - Basis of Presentation." The unaudited pro forma adjustments described in the accompanying notes are based upon preliminary estimates and certain assumptions that the management of Lockheed Martin Corporation believes are reasonable in such circumstances. The unaudited pro forma combined condensed financial statements are not necessarily indicative of actual or future financial position or results of operations that would have occurred or will occur upon consummation of the Combination. The unaudited pro forma combined condensed financial statements should be read in conjunction with the historical consolidated financial statements of Lockheed and Martin Marietta and the related notes thereto. UNAUDITED PRO FORMA COMBINED CONDENSED STATEMENT OF EARNINGS
Fiscal Year Ended December 1994 ----------------- (In millions, except per share data) Net sales $22,915 Cost of sales, other costs and expenses 21,190 ----------------- Earnings from operations 1,725 Other income and expenses, net 205 ----------------- 1,930 Interest expense 271 ----------------- Earnings before taxes on income 1,659 Taxes on income 598 ----------------- Net earnings $1,061 ================= Earnings per common share: Assuming no dilution $5.01 ================ Assuming full dilution $4.61 ================
See accompanying notes to unaudited pro forma combined condensed financial statements. UNAUDITED PRO FORMA COMBINED CONDENSED BALANCE SHEET AS OF FISCAL YEAR ENDED DECEMBER 1994
Historical Pro Forma ----------------------------------------------------------- -------------------------- Reclassifications to Reflect Combined Lockheed Martin Marietta Combined Entity * Entity Adjustments Combined ---------- --------------- ----------------- -------- ----------- -------- (In millions) ASSETS Current assets: Cash and cash equivalents $ 452 $ 358 $ 15 $ 825 $ - $ 825 Receivables 1,732 1,529 212 3,473 - 3,473 Inventories 1,631 603 537 2,771 - 2,771 Current deferred income taxes 123 180 265 568 - 568 Other current assets 204 90 (19) 275 - 275 ------------ --------------- ----------------- --------- ----------- -------- Total current assets 4,142 2,760 1,010 7,912 - 7,912 Other noncurrent assets 1,082 1,194 (685) 1,591 - 1,591 Noncurrent deferred income taxes - 157 (194) (37) 37 (4b) - Property, plant and equipment, net 1,806 1,649 - 3,455 - 3,455 Cost in excess of net assets acquired 757 2,074 - 2,831 - 2,831 Other intangibles 1,326 704 - 2,030 - 2,030 ------------ --------------- ----------------- --------- ----------- -------- $ 9,113 $8,538 $ 131 $17,782 $ 37 $17,819 ============ =============== ================= ========= =========== ======== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Short-term borrowings and accounts payable $ 899 $ 578 $ 15 $ 1,492 $ - $ 1,492 Other current liabilities 772 760 109 1,641 - 1,641 Salaries, benefits and payroll taxes 334 350 80 764 - 764 Income taxes - 115 - 115 - 115 Customers' advances in excess of related cost 448 - 695 1,143 - 1,143 Current maturities of long-term debt 277 8 - 285 - 285 ------------ --------------- ----------------- --------- ----------- -------- Total current liabilities 2,730 1,811 899 5,440 - 5,440 Long-term debt 1,892 1,346 - 3,238 - 3,238 Long-term guarantee of ESOP obligations 356 - - 356 - 356 Post retirement benefits 893 783 (89) 1,587 107 (4b) 1,694 Customer deposits - 402 (402) - - - Noncurrent deferred income taxes - - 71 71 - 71 Other noncurrent liabilities 435 825 (348) 912 - 912 Stockholders' equity Series A preferred stock, liquidation preference $50 per share - 1,000 - 1,000 - 1,000 Common stock, par value $1 a share 73 96 - 169 30 (4d) 199 Additional paid-in capital 828 132 - 960 (151) (4d) 809 Retained earnings 2,742 2,143 - 4,885 (70) (4b) 4,482 (333) (4d) Treasury shares (454) - - (454) 454 (4d) - Guarantee of ESOP obligations (382) - - (382) - (382) ------------ --------------- ----------------- --------- ----------- -------- 2,807 3,371 0 6,178 (70) 6,108 ------------ --------------- ----------------- --------- ----------- -------- $9,113 $8,538 $ 131 $17,782 $ 37 $17,819 ============ =============== ================= ========= =========== ========
* Reflects reclassifications to conform combined condensed balance sheet presentation. Martin Marietta's adjustments were attributable to noncurrent receivables, inventories, customers' advances, and reserves being reclassified as current assets and current liabilities, consistent with Lockheed's policy of current classification of similar items for long-term contracts and programs whose operating cycles extend beyond one year. Additional reclassifications were made by both Lockheed and Martin Marietta to con- sistently report pension amounts, payroll related liabilities, overdrafts and environmental items. Income tax balances were also reclassified to be consistent with the related asset and liability classifications. See accompanying notes to unaudited pro forma combined condensed financial statements. NOTES TO UNAUDITED PRO FORMA COMBINED CONDENSED FINANCIAL STATEMENTS 1. BASIS OF PRESENTATION The accompanying unaudited pro forma combined condensed statement of earnings presents the historical results of operations of Lockheed and Martin Marietta giving effect to the Combination as if it had occurred at the beginning of 1994, combining the results of Lockheed and Martin Marietta for the fiscal year ended December 1994. The unaudited pro forma combined condensed balance sheet gives effect to the Combination as if it had occurred on the fiscal year end of December 1994, combining the balance sheets of Lockheed and Martin Marietta at the fiscal year end of December 1994. 2. EXCHANGE RATIO The exchange ratios are as follows: (i) each outstanding share of Lockheed Common Stock will be converted into the right to receive 1.63 shares of Lockheed Martin Common Stock; (ii) each outstanding share of Martin Marietta Common Stock will be converted into the right to receive one share of Lockheed Martin Common Stock; and (iii) each outstanding share of Martin Marietta Series A Preferred Stock will be converted into the right to receive one share of Lockheed Martin Series A Preferred Stock. These exchange ratios were used in the accompanying unaudited pro forma combined condensed financial statements. 3. TRANSITION COSTS AND EXPENSES The accompanying unaudited pro forma combined condensed financial statements do not include any transition costs and expenses which are expected to be incurred in connection with consummating the Combination and integrating the operations of Lockheed and Martin Marietta. It is not feasible to determine the actual amount of these costs and expenses until the Combination is completed and the related operational and transitional plans are complete. The managements of Lockheed and Martin Marietta currently estimate that these costs and expenses could total approximately $850 million. These costs and expenses relate directly to completing the transactions, such as professional and registration fees; employee benefit-related costs such as severance, relocation and retention incentives; facility consolidations; and satisfaction of contractual obligations; most of which will be incurred to eliminate duplicate facilities and excess capacity in the combined Lockheed Martin operations. It is anticipated that a significant portion of these costs and expenses will result in charges to the earnings of Lockheed Martin. The exact timing of these charges cannot be determined at this time; however, the managements of Lockheed and Martin Marietta anticipate that plans and decisions will be completed and a substantial portion of the related charges recorded in 1995. Additionally, while the pro forma combined condensed statement of earnings does not reflect any net cost savings or economies of scale that may be achieved by the Combination, the Combination is expected to result in reduced costs for Lockheed Martin, a portion of which will accrue to the benefit of the U.S. Government. 4. CONFORMING AND PRO FORMA ADJUSTMENTS The following is a summary of conforming and pro forma adjustments which give pro forma effect to the Combination as if it was effected at the beginning of 1994:
Fiscal Year Ended December 1994 ----------------- (In millions) NET SALES: Lockheed $13,130 Martin Marietta 9,874 ----------------- 23,004 Adjustment (a) (89) ----------------- Adjusted $22,915 ================= COST OF SALES, OTHER COSTS AND EXPENSES: Lockheed $12,275 Martin Marietta 8,896 ----------------- 21,171 Adjustment (a) (89) Adjustment (b) 108 ----------------- Adjusted $21,190 ================= TAXES ON INCOME: Lockheed $ 250 Martin Marietta 436 ----------------- 686 Adjustment (b) (60) Adjustment (c) (28) ----------------- Adjusted $ 598 =================
______________ (a) Pro forma adjustments have been recorded to eliminate intercompany sales and cost of sales for the fiscal year ended December 1994. No adjustments have been made to eliminate the related intercompany profit in ending inventories and the net intercompany receivables and payables as of and for the fiscal year ended December 1994 as such amounts are not material. (b) Adjustments have been made to conform Lockheed's method of accounting for timing differences in cost recognition between Statement of Financial Accounting Standards No. 87, "Employers' Accounting for Pensions", and applicable government contract accounting principles consistent with Martin Marietta, and to conform Martin Marietta's to Lockheed's classification of state income tax expenses as an element of general and administrative costs. (c) Adjustments have been made to record the tax effect, using the applicable federal statutory rate for 1994, on the net pro forma adjustments. (d) Adjustments have been made to reflect the exchange ratios, described in Note 2 above, and the elimination of Treasury Shares in accordance with the Maryland General Corporation Law. 5. COMPUTATION OF PRO FORMA EARNINGS AND CASH DIVIDENDS PER COMMON SHARE
Fiscal Year Ended December 1994 ------------- (In millions, except per share data) ASSUMING NO DILUTION - -------------------- Net earnings $1,061 Less: Preferred stock dividends (60) -------------- Net earnings attributable to common stock $1,001 ============== Weighted average number of common shares 200 ============== Earnings per share $5.01 ============== ASSUMING FULL DILUTION - ---------------------- Net earnings $1,061 ============== Weighted average number of common shares 200 Assumed conversion of Series A Preferred Stock 29 Dilutive effect of stock options (Treas. stock method) 1 -------------- 230 ============== Earnings per share $4.61 ============== CASH DIVIDENDS PER COMMON SHARE $1.16 ==============