(State or other jurisdiction | (Commission file number) | (I.R.S. Employer | |
of incorporation) | Identification No.) | ||
(Address of principal executive offices) | (Zip Code) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol | Name of each exchange on which registered |
Exhibit No. | Description | |
99.1 | ||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |
Lockheed Martin Corporation | |||
(Registrant) | |||
Date: October 22, 2019 | By: | /s/ Brian P. Colan | |
Brian P. Colan | |||
Vice President and Controller |
• | Net sales of $15.2 billion |
• | Net earnings of $1.6 billion, or $5.66 per share |
• | Generated cash from operations of $2.5 billion |
• | Achieved record backlog of $137.4 billion |
• | Increased quarterly dividend rate to $2.40 per share |
• | Increased share repurchase authority by $1.0 billion |
• | Updates 2019 financial outlook and provides 2020 financial trends |
(in millions, except per share data) | Quarters Ended2 | Nine Months Ended2 | ||||||||||||||||
Sept. 29, 2019 | Sept. 30, 2018 | Sept. 29, 2019 | Sept. 30, 2018 | |||||||||||||||
Net sales | $ | 15,171 | $ | 14,318 | $ | 43,934 | $ | 39,351 | ||||||||||
Business segment operating profit1 | $ | 1,665 | $ | 1,586 | $ | 4,934 | $ | 4,362 | ||||||||||
Unallocated items | ||||||||||||||||||
FAS/CAS operating adjustment | 513 | 451 | 1,537 | 1,353 | ||||||||||||||
Severance and restructuring charges3 | — | — | — | (96 | ) | |||||||||||||
Other, net4 | (73 | ) | (74 | ) | (75 | ) | (136 | ) | ||||||||||
Total unallocated items | 440 | 377 | 1,462 | 1,121 | ||||||||||||||
Consolidated operating profit | $ | 2,105 | $ | 1,963 | $ | 6,396 | $ | 5,483 | ||||||||||
Net earnings5 | $ | 1,608 | $ | 1,473 | $ | 4,732 | $ | 3,793 | ||||||||||
Diluted earnings per share | $ | 5.66 | $ | 5.14 | $ | 16.66 | $ | 13.21 | ||||||||||
Cash generated from operations6 | $ | 2,490 | $ | 361 | $ | 5,821 | $ | 921 | ||||||||||
1 | Business segment operating profit is a non-GAAP measure. See the "Non-GAAP Financial Measures" section of this news release for more information. | |||||||||||||||||
2 | For the quarter ended Sept. 29, 2019, the corporation's accounting period included 13 weeks compared to 14 weeks for the quarter ended Sept. 30, 2018. For the first nine months of 2019 and 2018, the corporation's accounting period included 39 weeks. | |||||||||||||||||
3 | In the first nine months of 2018, the corporation recognized severance and restructuring charges totaling $96 million ($76 million, or $0.26 per share, after tax) associated with planned workforce reductions and the consolidation of certain operations at the corporation's Rotary and Mission Systems business segment. | |||||||||||||||||
4 | In the first nine months of 2019, the corporation recognized a previously deferred non-cash gain of $51 million ($38 million, or $0.13 per share, after tax) related to properties sold in 2015 as a result of completing its remaining obligations. | |||||||||||||||||
5 | Net earnings for the quarter and the first nine months of 2019 include benefits of $62 million ($0.22 per share) and $127 million ($0.45 per share), respectively, for additional tax deductions for the prior year, primarily attributable to foreign derived intangible income treatment based on proposed tax regulations released on March 4, 2019 and our change in tax accounting method. Net earnings for the quarter and the first nine months of 2018 include benefits of $148 million ($0.52 per share) and $152 million ($0.53 per share), respectively, for additional tax deductions for the prior year, primarily attributable to true-ups to the net one-time charges related to the Tax Cuts and Jobs Act enacted on Dec. 22, 2017 and our change in tax accounting method. See the "Income Taxes" section for further discussion. | |||||||||||||||||
6 | Cash from operations in the third quarter of 2018 is after pension contributions of $1.5 billion. Cash from operations in the first nine months of 2018 is after pension contributions $5.0 billion and includes $870 million of tax refunds. The corporation made no pension contributions in 2019. | |||||||||||||||||
(in millions, except per share data) | Current Update3 | July Outlook | ||||
Net sales | ~$59,100 | $58,250 - $59,750 | ||||
Business segment operating profit | ~$6,425 | $6,325 - $6,475 | ||||
Net FAS/CAS pension adjustment1 | ~$1,475 | ~$1,475 | ||||
Diluted earnings per share2 | ~$21.55 | $20.85 - $21.15 | ||||
Cash from operations | ≥$7,600 | ≥$7,600 | ||||
1 | The net FAS/CAS pension adjustment above is presented as a single amount and includes expected 2019 U.S. Government cost accounting standards (CAS) pension cost of approximately $2,565 million and expected financial accounting standards (FAS) pension expense of approximately $1,090 million. CAS pension cost and the service cost component of FAS pension expense is included in operating profit as part of cost of sales. The non-service cost components of FAS pension expense are included in other non-operating expense, net in the corporation’s consolidated statements of earnings. For additional detail on the corporation’s FAS/CAS pension adjustment see the supplemental table included at the end of this news release. | |||||
2 | Although the corporation typically does not update its outlook for proposed changes in law, the above includes the effect of proposed tax regulations confirming that foreign military sales (FMS) qualify for tax deductions for foreign derived intangible income. The corporation believes incorporating the effect of the proposed regulations yields more accurate disclosure of the company’s expectations because the proposed regulations describe the tax treatment of FMS sales in accordance with the corporation’s analysis of the Internal Revenue Code. | |||||
3 | The corporation’s financial outlook for 2019 does not include potential impacts to the corporation’s programs, including the F-35 program, resulting from U.S. Government actions related to Turkey or potential financial impacts related to the U.S. Government operating under a continuing resolution funding measure. During periods covered by continuing resolutions or until the regular appropriations bills are passed, the corporation may experience delays in procurement of products and services due to lack of funding, and those delays may affect its results of operations. The corporation currently does not expect either of these events to have an impact on its 2019 financial results. |
• | paying cash dividends of $621 million, compared to $569 million in the third quarter of 2018; |
• | repurchasing 0.6 million shares for $210 million, compared to 0.6 million shares for $216 million in the third quarter of 2018; |
• | making capital expenditures of $308 million, compared to $339 million in the third quarter of 2018; |
• | no net proceeds from or repayments of commercial paper, compared to net proceeds of $490 million in the third quarter of 2018; and |
• | making no pension contributions, compared to pension contributions of $1.5 billion in the third quarter of 2018. |
(in millions) | Quarters Ended | Nine Months Ended | ||||||||||||||||
Sept. 29, 2019 | Sept. 30, 2018 | Sept. 29, 2019 | Sept. 30, 2018 | |||||||||||||||
Net sales | ||||||||||||||||||
Aeronautics | $ | 6,178 | $ | 5,642 | $ | 17,312 | $ | 15,361 | ||||||||||
Missiles and Fire Control | 2,601 | 2,273 | 7,362 | 6,035 | ||||||||||||||
Rotary and Mission Systems | 3,709 | 3,848 | 11,239 | 10,637 | ||||||||||||||
Space | 2,683 | 2,555 | 8,021 | 7,318 | ||||||||||||||
Total net sales | $ | 15,171 | $ | 14,318 | $ | 43,934 | $ | 39,351 | ||||||||||
Operating profit | ||||||||||||||||||
Aeronautics | $ | 665 | $ | 600 | $ | 1,842 | $ | 1,646 | ||||||||||
Missiles and Fire Control | 349 | 332 | 1,093 | 872 | ||||||||||||||
Rotary and Mission Systems | 342 | 361 | 1,068 | 1,013 | ||||||||||||||
Space | 309 | 293 | 931 | 831 | ||||||||||||||
Total business segment operating profit | 1,665 | 1,586 | 4,934 | 4,362 | ||||||||||||||
Unallocated items | ||||||||||||||||||
FAS/CAS operating adjustment | 513 | 451 | 1,537 | 1,353 | ||||||||||||||
Severance and restructuring charges | — | — | — | (96 | ) | |||||||||||||
Other, net | (73 | ) | (74 | ) | (75 | ) | (136 | ) | ||||||||||
Total unallocated items | 440 | 377 | 1,462 | 1,121 | ||||||||||||||
Total consolidated operating profit | $ | 2,105 | $ | 1,963 | $ | 6,396 | $ | 5,483 | ||||||||||
(in millions) | Quarters Ended | Nine Months Ended | ||||||||||||||||
Sept. 29, 2019 | Sept. 30, 2018 | Sept. 29, 2019 | Sept. 30, 2018 | |||||||||||||||
Net sales | $ | 6,178 | $ | 5,642 | $ | 17,312 | $ | 15,361 | ||||||||||
Operating profit | $ | 665 | $ | 600 | $ | 1,842 | $ | 1,646 | ||||||||||
Operating margin | 10.8 | % | 10.6 | % | 10.6 | % | 10.7 | % |
(in millions) | Quarters Ended | Nine Months Ended | ||||||||||||||||
Sept. 29, 2019 | Sept. 30, 2018 | Sept. 29, 2019 | Sept. 30, 2018 | |||||||||||||||
Net sales | $ | 2,601 | $ | 2,273 | $ | 7,362 | $ | 6,035 | ||||||||||
Operating profit | $ | 349 | $ | 332 | $ | 1,093 | $ | 872 | ||||||||||
Operating margin | 13.4 | % | 14.6 | % | 14.8 | % | 14.4 | % |
(in millions) | Quarters Ended | Nine Months Ended | ||||||||||||||||
Sept. 29, 2019 | Sept. 30, 2018 | Sept. 29, 2019 | Sept. 30, 2018 | |||||||||||||||
Net sales | $ | 3,709 | $ | 3,848 | $ | 11,239 | $ | 10,637 | ||||||||||
Operating profit | $ | 342 | $ | 361 | $ | 1,068 | $ | 1,013 | ||||||||||
Operating margin | 9.2 | % | 9.4 | % | 9.5 | % | 9.5 | % |
(in millions) | Quarters Ended | Nine Months Ended | ||||||||||||||||
Sept. 29, 2019 | Sept. 30, 2018 | Sept. 29, 2019 | Sept. 30, 2018 | |||||||||||||||
Net sales | $ | 2,683 | $ | 2,555 | $ | 8,021 | $ | 7,318 | ||||||||||
Operating profit | $ | 309 | $ | 293 | $ | 931 | $ | 831 | ||||||||||
Operating margin | 11.5 | % | 11.5 | % | 11.6 | % | 11.4 | % |
(in millions) | 2019 Financial Outlook | |||||
Current Update | July Outlook | |||||
Business segment operating profit (non-GAAP) | ~$6,425 | $6,325 - $6,475 | ||||
FAS/CAS operating adjustment1 | ~2,050 | ~2,050 | ||||
Other, net | ~(125) | ~(115) | ||||
Consolidated operating profit (GAAP) | ~$8,350 | $8,260 - $8,410 | ||||
1 | Refer to the supplemental table "Other Financial and Operating Information" included in this news release for a detail of the FAS/CAS operating adjustment, which excludes $575 million of expected non-service FAS cost that will be recorded in other non-operating expense, net. |
• | our reliance on contracts with the U.S. Government, which are conditioned upon the availability of funding and can be terminated by the U.S. Government for convenience, and our ability to negotiate favorable contract terms; |
• | budget uncertainty; affordability initiatives; the impact of continuing resolution funding mechanisms and the potential for a government shutdown (including the potential that we work on unfunded contracts to preserve their cost and/or schedule); |
• | risks related to the development, production, sustainment, performance, schedule, cost and requirements of complex and technologically advanced programs including our largest, the F-35 program; |
• | planned production rates for significant programs; compliance with stringent performance and reliability standards; materials availability; |
• | the performance and financial viability of key suppliers, teammates, ventures, venture partners, subcontractors and customers; |
• | economic, industry, business and political conditions including their effects on governmental policy and government actions that disrupt our supply chain or prevent the sale or delivery of our products (such as delays in obtaining Congressional approvals for exports requiring Congressional notification); |
• | trade policies or sanctions (including the impact of U.S. Government sanctions on Turkey and Turkey’s removal from the F-35 program and potential sanctions on the Kingdom of Saudi Arabia); |
• | our success expanding into and doing business in adjacent markets and internationally and the differing risks posed by international sales; |
• | changes in foreign national priorities and foreign government budgets; |
• | the competitive environment for our products and services, including increased pricing pressures, aggressive pricing in the absence of cost realism evaluation criteria, competition from outside the aerospace and defense industry, and increased bid protests; |
• | the timing and customer acceptance of product deliveries; |
• | our ability to continue to innovate and develop new products and to attract and retain key personnel and transfer knowledge to new personnel; the impact of work stoppages or other labor disruptions; |
• | the impact of cyber or other security threats or other disruptions to our businesses; |
• | our ability to implement and continue, and the timing and impact of, capitalization changes such as share repurchases and dividend payments; |
• | our ability to recover costs under U.S. Government contracts and changes in contract mix; |
• | the accuracy of our estimates and projections; |
• | timing and estimates regarding pension funding and movements in interest rates and other changes that may affect pension plan assumptions, stockholders’ equity, the level of the FAS/CAS adjustment and actual returns on pension plan assets; |
• | the successful operation of ventures that we do not control and our ability to recover our investments; |
• | realizing the anticipated benefits of acquisitions or divestitures, ventures, teaming arrangements or internal reorganizations; |
• | our efforts to increase the efficiency of our operations and improve the affordability of our products and services; |
• | risk of an impairment of our assets, including the potential impairment of goodwill, intangible assets and inventory recorded as a result of the acquisition of the Sikorsky business and the potential further impairment of our equity investment in Advanced Military Maintenance, Repair and Overhaul Center LLC (AMMROC); |
• | the availability and adequacy of our insurance and indemnities; |
• | the effect of changes in (or in the interpretation of) procurement and other regulations and policies affecting our industry, including export of our products, cost allowability or recovery, aggressive government positions on the use and ownership of intellectual property and potential changes to the DoD’s acquisition regulations relating to progress payments and performance-based payments and a preference for fixed-price contracts; |
• | the effect of changes in accounting, taxation, or export laws, regulations, and policies; and |
• | the outcome of legal proceedings, bid protests, environmental remediation efforts, government investigations or government allegations that we have failed to comply with law, other contingencies and U.S. Government identification of deficiencies in our business systems. |
Quarters Ended | Nine Months Ended | ||||||||||||||||
Sept. 29, 2019 | Sept. 30, 2018 | Sept. 29, 2019 | Sept. 30, 2018 | ||||||||||||||
Net sales | $ | 15,171 | $ | 14,318 | $ | 43,934 | $ | 39,351 | |||||||||
Cost of sales2 | (13,108 | ) | (12,397 | ) | (37,690 | ) | (34,019 | ) | |||||||||
Gross profit | 2,063 | 1,921 | 6,244 | 5,332 | |||||||||||||
Other income, net3 | 42 | 42 | 152 | 151 | |||||||||||||
Operating profit | 2,105 | 1,963 | 6,396 | 5,483 | |||||||||||||
Interest expense | (162 | ) | (177 | ) | (496 | ) | (497 | ) | |||||||||
Other non-operating expense, net | (162 | ) | (211 | ) | (491 | ) | (631 | ) | |||||||||
Earnings before income taxes | 1,781 | 1,575 | 5,409 | 4,355 | |||||||||||||
Income tax expense4 | (173 | ) | (102 | ) | (677 | ) | (562 | ) | |||||||||
Net earnings | $ | 1,608 | $ | 1,473 | $ | 4,732 | $ | 3,793 | |||||||||
Effective tax rate | 9.7 | % | 6.5 | % | 12.5 | % | 12.9 | % | |||||||||
Earnings per common share | |||||||||||||||||
Basic | $ | 5.70 | $ | 5.18 | $ | 16.77 | $ | 13.31 | |||||||||
Diluted | $ | 5.66 | $ | 5.14 | $ | 16.66 | $ | 13.21 | |||||||||
Weighted average shares outstanding | |||||||||||||||||
Basic | 282.0 | 284.3 | 282.2 | 284.9 | |||||||||||||
Diluted | 283.9 | 286.7 | 284.0 | 287.2 | |||||||||||||
Common shares reported in stockholders’ equity at end of period | 281 | 283 | |||||||||||||||
1 | The corporation closes its books and records on the last Sunday of the calendar quarter to align its financial closing with its business processes, which was on Sept. 29 for the third quarter of 2019 and Sept. 30 for the third quarter of 2018. The consolidated financial statements and tables of financial information included herein are labeled based on that convention. This practice only affects interim periods, as the corporation's fiscal year ends on Dec. 31. | ||||||||||||||||
2 | In the first nine months of 2018, the corporation recognized severance and restructuring charges totaling $96 million ($76 million, or $0.26 per share, after tax) associated with planned workforce reductions and the consolidation of certain operations at the corporation’s Rotary and Mission Systems business segment. | ||||||||||||||||
3 | In the first nine months of 2019, the corporation recognized a previously deferred non-cash gain of $51 million ($38 million, or $0.13 per share, after tax) related to properties sold in 2015 as a result of completing its remaining obligations. | ||||||||||||||||
4 | Net earnings for the quarter and the first nine months of 2019 include benefits of $62 million ($0.22 per share) and $127 million ($0.45 per share), respectively, for additional tax deductions for the prior year, primarily attributable to foreign derived intangible income treatment based on proposed tax regulations released on March 4, 2019 and our change in tax accounting method. Net earnings for the quarter and the first nine months of 2018 include benefits of $148 million ($0.52 per share) and $152 million ($0.53 per share), respectively, for additional tax deductions for the prior year, primarily attributable to true-ups to the net one-time charges related to the Tax Cuts and Jobs Act enacted on Dec. 22, 2017 and our change in tax accounting method. |
Quarters Ended | Nine Months Ended | ||||||||||||||||||||||
Sept. 29, 2019 | Sept. 30, 2018 | % Change | Sept. 29, 2019 | Sept. 30, 2018 | % Change | ||||||||||||||||||
Net sales | |||||||||||||||||||||||
Aeronautics | $ | 6,178 | $ | 5,642 | 10 | % | $ | 17,312 | $ | 15,361 | 13 | % | |||||||||||
Missiles and Fire Control | 2,601 | 2,273 | 14 | % | 7,362 | 6,035 | 22 | % | |||||||||||||||
Rotary and Mission Systems | 3,709 | 3,848 | (4 | )% | 11,239 | 10,637 | 6 | % | |||||||||||||||
Space | 2,683 | 2,555 | 5 | % | 8,021 | 7,318 | 10 | % | |||||||||||||||
Total net sales | $ | 15,171 | $ | 14,318 | 6 | % | $ | 43,934 | $ | 39,351 | 12 | % | |||||||||||
Operating profit | |||||||||||||||||||||||
Aeronautics | $ | 665 | $ | 600 | 11 | % | $ | 1,842 | $ | 1,646 | 12 | % | |||||||||||
Missiles and Fire Control | 349 | 332 | 5 | % | 1,093 | 872 | 25 | % | |||||||||||||||
Rotary and Mission Systems | 342 | 361 | (5 | )% | 1,068 | 1,013 | 5 | % | |||||||||||||||
Space | 309 | 293 | 5 | % | 931 | 831 | 12 | % | |||||||||||||||
Total business segment operating profit | 1,665 | 1,586 | 5 | % | 4,934 | 4,362 | 13 | % | |||||||||||||||
Unallocated items | |||||||||||||||||||||||
FAS/CAS operating adjustment | 513 | 451 | 1,537 | 1,353 | |||||||||||||||||||
Severance and restructuring charges1 | — | — | — | (96 | ) | ||||||||||||||||||
Other, net2 | (73 | ) | (74 | ) | (75 | ) | (136 | ) | |||||||||||||||
Total unallocated items | 440 | 377 | 17 | % | 1,462 | 1,121 | 30 | % | |||||||||||||||
Total consolidated operating profit | $ | 2,105 | $ | 1,963 | 7 | % | $ | 6,396 | $ | 5,483 | 17 | % | |||||||||||
Operating margin | |||||||||||||||||||||||
Aeronautics | 10.8 | % | 10.6 | % | 10.6 | % | 10.7 | % | |||||||||||||||
Missiles and Fire Control | 13.4 | % | 14.6 | % | 14.8 | % | 14.4 | % | |||||||||||||||
Rotary and Mission Systems | 9.2 | % | 9.4 | % | 9.5 | % | 9.5 | % | |||||||||||||||
Space | 11.5 | % | 11.5 | % | 11.6 | % | 11.4 | % | |||||||||||||||
Total business segment operating margin | 11.0 | % | 11.1 | % | 11.2 | % | 11.1 | % | |||||||||||||||
Total consolidated operating margin | 13.9 | % | 13.7 | % | 14.6 | % | 13.9 | % | |||||||||||||||
1 | In the first nine months of 2018, the corporation recognized severance and restructuring charges totaling $96 million ($76 million, or $0.26 per share, after tax) associated with planned workforce reductions and the consolidation of certain operations at the corporation's Rotary and Mission Systems business segment. | ||||||||||||||||||||||
2 | In the first nine months of 2019, the corporation recognized a previously deferred non-cash gain of $51 million ($38 million, or $0.13 per share, after tax) related to properties sold in 2015 as a result of completing its remaining obligations. |
Sept. 29, 2019 | Dec. 31, 2018 | ||||||||
(unaudited) | |||||||||
Assets | |||||||||
Current assets | |||||||||
Cash and cash equivalents | $ | 2,539 | $ | 772 | |||||
Receivables, net | 2,384 | 2,444 | |||||||
Contract assets | 11,004 | 9,472 | |||||||
Inventories | 3,474 | 2,997 | |||||||
Other current assets | 402 | 418 | |||||||
Total current assets | 19,803 | 16,103 | |||||||
Property, plant and equipment, net | 6,240 | 6,124 | |||||||
Goodwill | 10,762 | 10,769 | |||||||
Intangible assets, net | 3,278 | 3,494 | |||||||
Deferred income taxes | 2,912 | 3,208 | |||||||
Other noncurrent assets1 | 6,280 | 5,178 | |||||||
Total assets | $ | 49,275 | $ | 44,876 | |||||
Liabilities and equity | |||||||||
Current liabilities | |||||||||
Accounts payable | $ | 2,904 | $ | 2,402 | |||||
Contract liabilities | 6,777 | 6,491 | |||||||
Salaries, benefits and payroll taxes | 2,308 | 2,122 | |||||||
Current maturities of long-term debt and commercial paper | 900 | 1,500 | |||||||
Other current liabilities1 | 2,626 | 1,883 | |||||||
Total current liabilities | 15,515 | 14,398 | |||||||
Long-term debt, net | 12,652 | 12,604 | |||||||
Accrued pension liabilities | 11,436 | 11,410 | |||||||
Other postretirement benefit liabilities | 677 | 704 | |||||||
Other noncurrent liabilities1 | 5,058 | 4,311 | |||||||
Total liabilities | 45,338 | 43,427 | |||||||
Stockholders’ equity | |||||||||
Common stock, $1 par value per share | 281 | 281 | |||||||
Additional paid-in capital | — | — | |||||||
Retained earnings | 17,265 | 15,434 | |||||||
Accumulated other comprehensive loss | (13,653 | ) | (14,321 | ) | |||||
Total stockholders’ equity | 3,893 | 1,394 | |||||||
Noncontrolling interests in subsidiary | 44 | 55 | |||||||
Total equity | 3,937 | 1,449 | |||||||
Total liabilities and equity | $ | 49,275 | $ | 44,876 | |||||
1 | Effective Jan. 1, 2019, the corporation adopted Accounting Standards Update (ASU) 2016-02, Leases (Topic 842). As of Sept. 29, 2019, right-of-use operating lease assets were $984 million and operating lease liabilities were $1.1 billion. Approximately $818 million of operating lease liabilities were classified as noncurrent. There was no impact to the corporation's consolidated statements of earnings or cash flows as a result of adopting this standard. The 2018 periods were not restated for the adoption of ASU 2016-02. |
Nine Months Ended | ||||||||
Sept. 29, 2019 | Sept. 30, 2018 | |||||||
Operating activities | ||||||||
Net earnings | $ | 4,732 | $ | 3,793 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities | ||||||||
Depreciation and amortization | 867 | 857 | ||||||
Stock-based compensation | 158 | 148 | ||||||
Severance and restructuring charges | — | 96 | ||||||
Gain on property sale | (51 | ) | — | |||||
Changes in assets and liabilities | ||||||||
Receivables, net | 60 | (151 | ) | |||||
Contract assets | (1,532 | ) | (1,777 | ) | ||||
Inventories | (477 | ) | (172 | ) | ||||
Accounts payable | 524 | 1,237 | ||||||
Contract liabilities | 286 | (539 | ) | |||||
Postretirement benefit plans | 828 | (3,935 | ) | |||||
Income taxes | (117 | ) | 729 | |||||
Other, net | 543 | 635 | ||||||
Net cash provided by operating activities | 5,821 | 921 | ||||||
Investing activities | ||||||||
Capital expenditures | (841 | ) | (819 | ) | ||||
Other, net | 38 | 146 | ||||||
Net cash used for investing activities | (803 | ) | (673 | ) | ||||
Financing activities | ||||||||
Dividends paid | (1,881 | ) | (1,725 | ) | ||||
Repurchases of common stock | (710 | ) | (826 | ) | ||||
(Repayments of) proceeds from commercial paper, net | (600 | ) | 490 | |||||
Other, net | (60 | ) | (151 | ) | ||||
Net cash used for financing activities | (3,251 | ) | (2,212 | ) | ||||
Net change in cash and cash equivalents | 1,767 | (1,964 | ) | |||||
Cash and cash equivalents at beginning of period | 772 | 2,861 | ||||||
Cash and cash equivalents at end of period | $ | 2,539 | $ | 897 |
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Total Stockholders’ Equity | Noncontrolling Interests in Subsidiary | Total Equity | |||||||||||||||||||||||
Balance at Dec. 31, 2018 | $ | 281 | $ | — | $ | 15,434 | $ | (14,321 | ) | $ | 1,394 | $ | 55 | $ | 1,449 | ||||||||||||||
Net earnings | — | — | 4,732 | — | 4,732 | — | 4,732 | ||||||||||||||||||||||
Other comprehensive income, net of tax1 | — | — | — | 668 | 668 | — | 668 | ||||||||||||||||||||||
Repurchases of common stock | (2 | ) | (366 | ) | (350 | ) | — | (718 | ) | — | (718 | ) | |||||||||||||||||
Dividends declared2 | — | — | (2,551 | ) | — | (2,551 | ) | — | (2,551 | ) | |||||||||||||||||||
Stock-based awards, ESOP activity and other | 2 | 366 | — | — | 368 | — | 368 | ||||||||||||||||||||||
Net decrease in noncontrolling interests in subsidiary | — | — | — | — | — | (11 | ) | (11 | ) | ||||||||||||||||||||
Balance at Sept. 29, 2019 | $ | 281 | $ | — | $ | 17,265 | $ | (13,653 | ) | $ | 3,893 | $ | 44 | $ | 3,937 | ||||||||||||||
1 | Primarily represents the reclassification adjustment for the recognition of prior period amounts related to pension and other postretirement benefit plans. | ||||||||||||||||||||||||||||
2 | Represents dividends of $2.20 per share declared for each of the first, second and third quarters of 2019 and dividends of $2.40 per share declared for the fourth quarter of 2019. |
2019 Outlook | 2018 Actual | ||||||||
Total FAS expense and CAS costs | |||||||||
FAS pension expense | $ | (1,090 | ) | $ | (1,431 | ) | |||
Less: CAS pension cost | 2,565 | 2,433 | |||||||
Net FAS/CAS pension adjustment | $ | 1,475 | $ | 1,002 | |||||
Service and non-service cost reconciliation | |||||||||
FAS pension service cost | $ | (515 | ) | $ | (630 | ) | |||
Less: CAS pension cost | 2,565 | 2,433 | |||||||
FAS/CAS operating adjustment | 2,050 | 1,803 | |||||||
Non-operating FAS pension cost1 | (575 | ) | (801 | ) | |||||
Net FAS/CAS pension adjustment | $ | 1,475 | $ | 1,002 | |||||
1 | The corporation records the non-service cost components of FAS pension expense as part of other non-operating expense, net in the consolidated statements of earnings. The non-service cost components in the table above relate only to the corporation's qualified defined benefit pension plans. The corporation expects total non-service costs for its qualified defined benefit pension plans in the table above, along with non-service costs for its other postretirement benefit plans of $115 million, to total $690 million for 2019. The corporation recorded non-service costs for its other postretirement benefit plans of $67 million in 2018, in addition to its total non-service costs for its qualified defined benefit pension plans in the table above, for a total of $868 million in 2018. |
Backlog | Sept. 29, 2019 | Dec. 31, 2018 | ||||||
Aeronautics | $ | 49,426 | $ | 55,601 | ||||
Missiles and Fire Control | 26,973 | 21,363 | ||||||
Rotary and Mission Systems | 31,867 | 31,320 | ||||||
Space | 29,089 | 22,184 | ||||||
Total backlog | $ | 137,355 | $ | 130,468 |
Quarters Ended | Nine Months Ended | |||||||||||
Aircraft Deliveries | Sept. 29, 2019 | Sept. 30, 2018 | Sept. 29, 2019 | Sept. 30, 2018 | ||||||||
F-35 | 28 | 20 | 83 | 59 | ||||||||
C-130J | 6 | 7 | 19 | 18 | ||||||||
C-5 | — | 1 | — | 4 | ||||||||
Government helicopter programs | 20 | 28 | 61 | 75 | ||||||||
Commercial helicopter programs | — | 1 | — | 2 | ||||||||
International military helicopter programs | 2 | 4 | 5 | 5 |
Number of Weeks in Reporting Period | 2019 | 2018 | ||||
First quarter | 13 | 12 | ||||
Second quarter | 13 | 13 | ||||
Third quarter | 13 | 14 | ||||
Fourth quarter | 13 | 13 |