Lockheed Martin Corporation

Lockheed Martin Reports First Quarter 2004 Results

April 27, 2004
* Reports First Quarter 2004 Net Sales of $8.3 Billion, Up 18%, Increases Outlook * Reports First Quarter 2004 Earnings Per Share of $0.65, Up 18%, Increases Outlook * Generates $1.1 Billion in Cash From Operations, Increases Outlook

BETHESDA, Md., Apr 27, 2004 /PRNewswire-FirstCall via COMTEX/ -- Lockheed Martin Corporation (NYSE: LMT) today reported first quarter 2004 net earnings of $291 million ($0.65 per diluted share) compared to $250 million ($0.55 per diluted share) in 2003. Net sales were $8.3 billion, an 18% increase over first quarter 2003 sales of $7.1 billion. Sales grew in all business segments during the quarter. Cash provided by operating activities for the first quarter of 2004 was $1.1 billion.

Lockheed Martin announced an increase to its 2004 outlook for sales, earnings per share and cash from operations. The outlook for 2004 earnings per share has improved by $0.10, to $2.50 - $2.60 and cash from operations by $400 million, to approximately $2.4 billion.

"Our first quarter results demonstrate our focus on generating cash flow commensurate with our growth in sales and profits", said Chairman and Chief Executive Officer Vance Coffman. "We continue to focus on the successful execution of our backlog, leveraging all of our capabilities to achieve customer satisfaction and profitable growth and winning new business opportunities in our core markets."

SUMMARY REPORTED RESULTS AND OUTLOOK

The following table presents the Corporation's first quarter results on a GAAP basis:


    REPORTED RESULTS                                       1st Quarter
    (In millions, except per share data)               2004           2003

    Net sales                                        $ 8,347        $ 7,059

    Operating profit:
      Segment operating profit                       $   668        $   552
      Unallocated corporate
       (expense) income, net:
        FAS/CAS pension adjustment                      (150)           (72)
        Other                                             18             25
                                                     $   536        $   505

    Net earnings                                     $   291        $   250

    Diluted earnings per share                       $  0.65        $  0.55

    Cash flow from operations                        $ 1,062        $   544

The following table and other sections of this press release contain forward-looking statements, which are based on the Corporation's current expectations, and exclude the effects of the proposed acquisition of The Titan Corporation. Actual results may differ materially from those projected. See the complete Forward-Looking Statements discussion included in this press release.

    The Corporation has increased its outlook for 2004 as presented below:


    OUTLOOK                                     2004 Projections
    (In millions, except
     per share data)                      Current                 Prior

    Net sales                        $33,800 - $34,800      $33,500 - $34,500

    Operating profit:
      Segment operating profit        $2,700 - $2,800        $2,650 - $2,750
      Unallocated corporate
       (expense) income, net:
        FAS/CAS pension adjustment     Approx. (600)          Approx. (600)

        Other                            (50) - 0               (50) - 0

                                      $2,050 - $2,200        $2,000 - $2,150

    Diluted earnings per share         $2.50 - $2.60          $2.40 - $2.50

    Cash flow from operations          Approx. $2,400        greater than or
                                                             equal to $2,000


    Cash Flow, Leverage and Backlog

Cash provided by operating activities in the first quarter of 2004 was $1.1 billion before capital expenditures of $106 million. At March 31, 2004, the Corporation's cash and cash equivalents balance was $2.1 billion. The ratio of debt-to-capitalization was 47% at the end of the first quarter, an improvement from 48% at December 31, 2003. The Corporation's backlog was $75.6 billion at March 31, 2004, compared to $76.9 billion at December 31, 2003.

SEGMENT RESULTS

The Corporation operates in five principal business segments. Consistent with the manner in which the Corporation's business segment operating performance is evaluated, unusual items are excluded from segment earnings before interest and taxes (operating profit) and included in "Unallocated corporate (expense) income, net." (See our 2003 Form 10-K for a description of "Unallocated corporate (expense) income, net," including the FAS/CAS pension adjustment.)

The following table presents the operating results of the five business segments and reconciles these amounts to the Corporation's financial results as determined by GAAP.


                                                           1st Quarter
                                                       2004           2003
                                                          (In millions)
    Net sales
      Aeronautics                                    $ 2,874        $ 2,088
      Electronic Systems                               2,133          1,981
      Space Systems                                    1,578          1,528
      Integrated Systems & Solutions                     907            772
      Information & Technology Services                  852            687
        Segment net sales                              8,344          7,056

    Other                                                  3              3

    Total net sales                                  $ 8,347        $ 7,059

    Operating profit
      Aeronautics                                    $   206        $   145
      Electronic Systems                                 202            183
      Space Systems                                      120            104
      Integrated Systems & Solutions                      80             72
      Information & Technology Services                   60             48
        Segment operating profit                         668            552

    Unallocated corporate
     (expense) income, net:
      FAS/CAS pension adjustment                        (150)           (72)
      Other                                               18             25

    Total operating profit                           $   536        $   505

The following discussion compares the operating results of each business segment for the quarter ended March 31, 2004 to the same period in 2003.

    Aeronautics
    ($ millions)
                                                           1st Quarter
                                                       2004           2003

        Net sales                                     $2,874         $2,088
        Operating profit                                $206           $145

Net sales for Aeronautics increased by 38% for the quarter ended March 31, 2004 from 2003 due to growth in the Combat Aircraft and Air Mobility lines of business. Combat Aircraft sales growth of $750 million was primarily due to higher volume on the F-35 Joint Strike Fighter program and on F-16 programs as a result of increased deliveries. Increased C-130J deliveries, four in 2004 compared to three in 2003, contributed to the revenue growth in Air Mobility.

Segment operating profit increased by 42% in the first quarter of 2004 when compared to 2003. Operating profit was higher primarily due to the impact of increases in aircraft deliveries and volume in Combat Aircraft programs and the return to profitability in 2004 on C-130J deliveries.

    Electronic Systems
    ($ millions)
                                                           1st Quarter
                                                       2004           2003

        Net sales                                     $2,133         $1,981
        Operating profit                                $202           $183

Net sales for Electronic Systems increased by 8% for the quarter ended March 31, 2004 compared to 2003. The sales increase was primarily attributable to higher volume in surface system programs at Maritime Systems & Sensors (MS2) and in combat vision programs at Missiles & Fire Control (M&FC).

Segment operating profit increased by 10% for the quarter in 2004 compared to 2003. Operating profit was higher primarily due to improved performance on tactical missile and air defense programs at M&FC and distribution technology programs at Platform, Training & Transportation Systems.

    Space Systems
    ($ millions)
                                                           1st Quarter
                                                       2004           2003

        Net sales                                     $1,578         $1,528
        Operating profit                                $120           $104

Net sales for Space Systems increased 3% for the quarter ended March 31, 2004 compared to 2003. The sales growth was primarily attributable to an increase in Launch Services (two Atlas launches in 2004 compared to none in 2003), which more than offset a decline in Satellites due to one less commercial satellite delivery.

Space Systems' operating profit increased by 15% for the quarter ended March 31, 2004 compared to 2003. Launch Services' operating profit increased due to the benefit resulting from the termination of a launch vehicle contract by a commercial customer and U.S. Government support of the Atlas program, which more than offset a decline in activities on the maturing Titan launch vehicle program. Satellites' operating profit declined due to performance on certain government satellite programs, which more than offset improved performance in commercial satellites.

    Integrated Systems & Solutions
    ($ millions)
                                                            1st Quarter
                                                        2004           2003

        Net sales                                       $907           $772
        Operating profit                                 $80            $72

Net sales for Integrated Systems & Solutions (IS&S) increased by 17% and operating profit increased 11% for the quarter ended March 31, 2004 from the comparable 2003 period. These increases were primarily attributable to a higher volume of intelligence, defense and information assurance activities.

    Information & Technology Services
    ($ millions)
                                                            1st Quarter
                                                        2004           2003

        Net sales                                       $852           $687
        Operating profit                                 $60            $48

Net sales for Information & Technology Services (I&TS) increased by 24% for the quarter ended March 31, 2004 compared to 2003. The increase in sales was primarily attributable to higher volume of $120 million in Information Technology. Information Technology's results included the net impact of the Corporation's November 2003 purchase of the ACS federal government IT business and the concurrent sale of its commercial IT business, as well as organic growth on existing IT programs. The remaining increase in sales was attributable to higher volume in Defense Services, which were partially offset by a decline in NASA program sales.

Segment operating profit increased by 25% for the quarter ended March 31, 2004 from the comparable 2003 period. Operating profit increased mainly due to the higher volume in Information Technology.


    FIRST QUARTER 2004 HIGHLIGHTS

    *  The Department of Defense has thoroughly reviewed plans and readiness
       for the F/A-22 to enter its Initial Operational Test & Evaluation
       (IOT&E) phase, which is expected to start imminently.  Two F/A-22s were
       delivered to the U.S. Air Force during the first quarter, bringing the
       total number to 23 since the program's inception.

    *  Lockheed Martin received production contracts totaling $505 million for
       Patriot Advanced Capability-3 (PAC-3) missiles and related support
       equipment.

    *  Awarded Multiple Kill Vehicles (MKV) prime contract by Missile Defense
       Agency.  An eight-year contract, it has an approximate value of $760
       million.

    *  Awarded a contract for $472 million to enter the Risk Reduction and
       System Definition phase of the Air Force's Transformational
       Communications MILSATCOM Space Segment.

    *  Selected to provide engineering, technical and program management
       services to the U.S. Navy that will streamline the contracting process
       at Naval Sea Systems Command.

    *  Awarded a $130 million contract for components for six F-2 aircraft to
       Japan.

    *  Ireland and Norway became the fourth and fifth countries, respectively,
       to select Javelin as their medium-range, anti-armor missile.  Total
       contract value including both countries is approximately $100 million.

    *  U.S. Navy awarded a contract for $92 million to deliver the MK 41
       Vertical Launching System (VLS) for three Arleigh Burke-class Aegis
       destroyers.

    *  Received an $89 million contract for the second Low-Rate Initial
       Production (LRIP II) purchase of the High Mobility Artillery Rocket
       System (HIMARS) for the U.S. Army and Marine Corps.

    *  Singapore joined the F-35 program as a Security Cooperation
       Participant, the 11th country to become part of the JSF team.

    *  Awarded a $700 million, nine-year information technology solutions
       contract by the Environmental Protection Agency.


    Web site: www.lockheedmartin.com

Conference call: Lockheed Martin will webcast the earnings conference call (listen-only mode) at 11 a.m. E.T. on April 27, 2004. A live audio broadcast, including relevant charts, will be available on the Investor Relations page of the company's web site at: http://www.lockheedmartin.com/investor.

FORWARD-LOOKING STATEMENTS

Statements in this release that are "forward-looking statements" are based on Lockheed Martin's current expectations and assumptions. Forward-looking statements in this release include estimates of future sales, earnings and cash flow. These statements are not guarantees of future performance and are subject to risks and uncertainties. Actual results could differ materially because of factors such as: the availability of government funding domestically and internationally; changes in government and customer priorities and requirements (including changes to respond to terrorist threats and improve homeland security); the impact of continued hostilities in Iraq on funding for existing defense programs; the award or termination of contracts; difficulties in developing and producing operationally advanced technology systems; the timing and customer acceptance of product deliveries; performance issues with key suppliers, subcontractors and customers; cost reduction and productivity efforts; financial market and other changes that may impact pension plan assumptions; charges from any future impairment reviews that may result in the recognition of losses and a reduction in the book value of investments, goodwill or other long-term assets; the future impact of legislation; the completion and integration of proposed acquisitions or divestitures; the outcome of legal proceedings and other contingencies (including, lawsuits, government investigations and environmental remediation efforts); the competitive environment for defense and information technology products and services; and economic, business and political conditions domestically and internationally.

These are only some of the factors that may affect the forward-looking statements contained in this press release. For further information regarding risks and uncertainties associated with Lockheed Martin's business, please refer to the "Management's Discussion and Analysis of Results of Operations and Financial Condition" and "Risk Factors and Forward-Looking Statements" sections of the Corporation's SEC filings, including its annual report on Form 10-K, copies of which may be obtained at the Corporation's website: http://www.lockheedmartin.com.

All information in this release is as of April 27, 2004. Lockheed Martin undertakes no duty to update any forward-looking statement to reflect subsequent events, actual results or changes in the Corporation's expectations.



     LOCKHEED MARTIN CORPORATION
     Consolidated Results
     Preliminary and Unaudited
     (In millions, except per share data and percentages)


                                                     QUARTER ENDED MARCH 31,
                                                     2004              2003

    Net Sales                                       $8,347            $7,059

    Operating Profit [EBIT]                         $  536            $  505

    Interest Expense                                $  108            $  140

    Pre-tax Earnings                                $  428            $  365

    Income Tax Expense                              $  137            $  115

       Effective Tax Rate                             32.0%             31.5%

    Net Earnings                                    $  291            $  250

    Earnings Per Share:
       Basic                                        $ 0.66            $ 0.56
       Diluted                                      $ 0.65            $ 0.55

    Average Shares Outstanding
       Basic                                         444.3             448.8
       Diluted                                       447.5             452.5



     LOCKHEED MARTIN CORPORATION
     Net Sales and Operating Profit
     Preliminary and Unaudited
     (In millions, except percentages)

                                                   QUARTER ENDED MARCH 31,
                                               2004        2003     % Increase
    Net sales
      Aeronautics                             $2,874      $2,088       38 %
      Electronic Systems                       2,133       1,981        8 %
      Space Systems                            1,578       1,528        3 %
      Integrated Systems & Solutions             907         772       17 %
      Information & Technology Services          852         687       24 %
         Segment net sales                     8,344       7,056       18 %

      Other                                        3           3

         Total net sales                      $8,347      $7,059       18 %


    Operating profit
      Aeronautics                             $  206      $  145       42 %
      Electronic Systems                         202         183       10 %
      Space Systems                              120         104       15 %
      Integrated Systems & Solutions              80          72       11 %
      Information & Technology Services           60          48       25 %
         Segment operating profit                668         552       21 %

      Unallocated corporate (expense)
       income, net(1)                           (132)        (47)

         Total operating profit               $  536      $  505        6 %


    Margins
      Aeronautics                                7.2%        6.9%
      Electronic Systems                         9.5%        9.2%
      Space Systems                              7.6%        6.8%
      Integrated Systems & Solutions             8.8%        9.3%
      Information & Technology Services          7.0%        7.0%

         Segments                                8.0%        7.8%

         Total Consolidated                      6.4%        7.2%


    (1) "Unallocated corporate (expense) income, net" includes the FAS/CAS
        pension adjustment, earnings and losses from equity investments,
        interest income, costs for stock-based compensation programs, unusual
        items not considered in the evaluation of segment operating
        performance, corporate costs not allocated to the operating segments
        and miscellaneous Corporate activities.



     LOCKHEED MARTIN CORPORATION
     Selected Financial Data
     Preliminary and Unaudited
     (In millions)


                                                      QUARTER ENDED MARCH 31,
                                                      2004              2003
    Summary of unallocated corporate
     (expense) income, net
       FAS/CAS pension adjustment                    $(150)            $ (72)
       Other                                            18                25
         Unallocated corporate (expense)
          income, net                                $(132)            $ (47)



    FAS/CAS pension adjustment
       FAS 87 expense                                $(223)            $(108)
       Less: CAS expense and funding                   (73)              (36)
         FAS/CAS pension adjustment -
          expense                                    $(150)            $ (72)


    Depreciation and amortization of property,
     plant and equipment
    Aeronautics                                      $  23             $  21
    Electronic Systems                                  39                37
    Space Systems                                       33                27
    Integrated Systems & Solutions                       7                 7
    Information & Technology Services                   13                11
         Segments                                      115               103

    Unallocated corporate expense, net                  11                 5

          Total depreciation and
           amortization                              $ 126             $ 108


    Amortization of purchased intangibles
    Aeronautics                                      $  12             $  12
    Electronic Systems                                  12                12
    Space Systems                                        2                 2
    Integrated Systems & Solutions                       3                 3
    Information & Technology Services                    4                 2
         Segments                                       33                31

    Unallocated corporate expense, net                   3                 -

          Total amortization of
           purchased intangibles                     $  36             $  31



     LOCKHEED MARTIN CORPORATION
     Consolidated Condensed Balance Sheet
     Preliminary and Unaudited
     (In millions)

                                                   MARCH 31,      DECEMBER 31,
                                                     2004             2003
    Assets

    Cash and cash equivalents                      $ 2,124           $ 1,010
    Short-term investments                               -               240
    Accounts receivable                              4,018             4,039
    Inventories                                      2,223             2,348
    Other current assets                             1,792             1,764

       Total current assets                         10,157             9,401

    Property, plant and equipment, net               3,423             3,489
    Investments in equity securities                 1,065             1,060
    Goodwill                                         7,879             7,879
    Purchased intangibles, net                         771               807
    Prepaid pension asset                            1,168             1,213
    Other noncurrent assets                          2,360             2,326

       Total assets                                $26,823           $26,175

    Liabilities and Stockholders' Equity

    Accounts payable                               $ 1,611           $ 1,434
    Customer advances and amounts in
     excess of costs incurred                        4,124             4,256
    Other accrued expenses                           3,046             3,067
    Current maturities of long-term debt               121               136

       Total current liabilities                     8,902             8,893

    Long-term debt                                   6,072             6,072
    Accrued pension liabilities                      1,276             1,100
    Post-retirement and other
     noncurrent liabilities                          3,549             3,354
    Stockholders' equity                             7,024             6,756

       Total liabilities and
        stockholders' equity                       $26,823           $26,175



     LOCKHEED MARTIN CORPORATION
     Consolidated Condensed Statement of Cash Flows
     Preliminary and Unaudited
     (In millions)

                                                       QUARTER ENDED MARCH 31,
                                                       2004              2003

    Operating Activities

    Net earnings                                     $  291            $  250

    Adjustments to reconcile net earnings
     to net cash provided by
     operating activities:
      Depreciation and amortization of
       property, plant and equipment                    126               108
      Amortization of purchased intangibles              36                31
      Changes in operating assets and liabilities:
        Receivables                                      21              (143)
        Inventories                                     278               181
        Accounts payable                                177               (16)
        Customer advances and amounts in
         excess of costs incurred                      (132)              (16)
        Other                                           265               149

    Net cash provided by operating activities         1,062               544


    Investing Activities

    Expenditures for property, plant
     and equipment                                     (106)              (78)
    Short-term investments                              240                 -
    Acquisitions of businesses /
     investments in affiliated companies                 (4)             (159)
    Other                                                17                 5

    Net cash provided by (used for)
     investing activities                               147              (232)


    Financing Activities

    Repayments related to long-term debt                (15)             (637)
    Issuances of common stock                            18                10
    Repurchases of common stock                           -              (279)
    Common stock dividends                              (98)              (54)

    Net cash used for financing activities              (95)             (960)

    Net increase (decrease) in cash and
     cash equivalents                                 1,114              (648)
    Cash and cash equivalents at
     beginning of period                              1,010             2,738

    Cash and cash equivalents at
     end of period                                   $2,124            $2,090



     LOCKHEED MARTIN CORPORATION
     Consolidated Condensed Statement of Stockholders' Equity
     Preliminary and Unaudited
     (In millions)

                                                   Additional
                                     Common         Paid-In       Retained
                                      Stock         Capital       Earnings

    Balance at January 1, 2004       $  446          $2,477        $5,054

    Net earnings                                                      291

    Common stock dividends                                            (98)

    Stock awards and options,
     and ESOP activity                    1              67

    Other comprehensive (loss)

    Balance at March 31, 2004        $  447          $2,544        $5,247


                                                  Accumulated
                                     Unearned        Other          Total
                                       ESOP      Comprehensive   Stockholders'
                                      Shares        (Loss)         Equity

    Balance at January 1, 2004       $ (17)        $(1,204)        $6,756

    Net earnings                                                      291

    Common stock dividends                                            (98)

    Stock awards and options, and
     ESOP activity                      10                             78

    Other comprehensive (loss)                          (3)            (3)

    Balance at March 31, 2004        $  (7)        $(1,207)        $7,024



     LOCKHEED MARTIN CORPORATION
     Preliminary and Unaudited
     Operating Data
     (In millions, except deliveries and launches)


                                                  MARCH 31,       DECEMBER 31,
                                                    2004              2003
    Backlog
    Aeronautics                                    $36,063            $37,580
    Electronic Systems                              18,261             17,339
    Space Systems                                   12,259             12,813
    Integrated Systems & Solutions                   4,347              4,350
    Information & Technology Services                4,717              4,817
      Total                                        $75,647            $76,899



                                                      QUARTER ENDED MARCH 31,
                                                      2004               2003
    Deliveries(1)
    F-16(2)                                             15                  3
    C-130J                                               4                  3

    Launches
    Atlas                                                2                  -
    Proton                                               1                  -
    Titan IV                                             1                  -


    (1) Deliveries -- Aircraft delivered to and accepted by customers.
    (2) Sales were recognized upon delivery of 11 of the 15 F-16's in 2004 and
        on all three F-16's in 2003 (unit-of-delivery sales recognition).
        Sales were previously recognized on the remaining four 2004 F-16's on
        a percentage-of-completion basis.

SOURCE Lockheed Martin Corporation

News Media: Tom Jurkowsky, +1-301-897-6352, or Investor
Relations: James Ryan, +1-301-897-658, or Mike Gabaly, +1-301-897-6455, all of
Lockheed Martin Corporation
/Company News On-Call:  http://www.prnewswire.com/comp/534163.html
http://www.lockheedmartin.com

Search Investor Relations